SOLBERG LEGEHUS AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 234 000	5 299 000	4 828 000	4 658 000
Net Income	0	0	0	0
Total Assets	3 101 000	2 203 000	2 725 000	2 784 000
Total Equity	630 000	630 000	630 000	630 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 234 000	5 299 000	4 828 000	4 658 000
Expenditure	5 235 000	5 296 000	4 828 000	4 657 000
Operating Profit	0	2 000	−1 000	0
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	1 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	244 000	214 000	216 000
Total Current Assets	2 927 000	1 959 000	2 511 000	2 567 000
Total Assets	3 101 000	2 203 000	2 725 000	2 784 000
Total Retained Equity	16 000	16 000	16 000	16 000
Total Equity	630 000	630 000	630 000	630 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 471 000	1 573 000	2 095 000	2 154 000
Total Equity and Debt	3 101 000	2 203 000	2 725 000	2 784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 234 000	5 299 000	4 828 000	20 000
Other Income	0	0	0	4 638 000
Revenue	5 234 000	5 299 000	4 828 000	4 658 000
Cost of Goods Sold	481 000	438 000	410 000	553 000
Salary Costs	2 333 000	2 279 000	2 253 000	2 235 000
Depreciation	70 000	68 000	55 000	58 000
Impairment	0	0	0	0
Expenditure	5 235 000	5 296 000	4 828 000	4 657 000
Operating Profit	0	2 000	−1 000	0
Financial Income	0	0	1 000	1 000
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	80 000	92 000	103 000	115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	153 000	111 000	101 000
Total Tangible Assets	175 000	244 000	214 000	216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	175 000	244 000	214 000	216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 612 000	1 722 000	2 412 000	2 338 000
Total Current Assets	2 927 000	1 959 000	2 511 000	2 567 000
Total Assets	3 101 000	2 203 000	2 725 000	2 784 000
Total Equity	630 000	630 000	630 000	630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	230 000	123 000	91 000	76 000
Unpaid Taxes	105 000	105 000	128 000	97 000
Dividends	0	0	0	0
Other Current Debt	2 136 000	1 345 000	1 876 000	1 980 000
Total Current Debt	2 471 000	1 573 000	2 095 000	2 154 000
Total Equity and Debt	3 101 000	2 203 000	2 725 000	2 784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0,04 %	−0,02 %	0 %
Current Ratio	1,18	1,25	1,2	1,19
Quick Ratio	1,18	1,25	1,2	1,19
Equity Ratio	0,2	0,29	0,23	0,23
Gross Profit Margin	90,81 %	91,73 %	91,51 %	88,13 %