VEST BOLIGUTLEIE AS

5585 SANDEID

Finances

Share Ownership

Return on Equity

169,89 %

Current Ratio

0,16

Debt-to-Equity Ratio

−231,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 442 000	1 256 000	1 260 000
Net Income	−158 000	98 000	1 000	82 000
Total Assets	22 516 000	21 135 000	20 970 000	18 958 000
Total Equity	−93 000	65 000	45 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 442 000	1 256 000	1 260 000
Expenditure	781 000	651 000	576 000	555 000
Operating Profit	739 000	791 000	679 000	705 000
Financial Income	0	0	0	0
Financial Costs	913 000	665 000	678 000	601 000
Financial Balance	−913 000	−665 000	−678 000	−601 000
Earnings Before Tax	−174 000	125 000	2 000	105 000
Tax	−16 000	28 000	0	23 000
Net Income	−158 000	98 000	1 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 346 000	20 924 000	20 832 000	18 842 000
Total Current Assets	170 000	211 000	138 000	117 000
Total Assets	22 516 000	21 135 000	20 970 000	18 958 000
Total Retained Equity	−123 000	35 000	15 000	14 000
Total Equity	−93 000	65 000	45 000	44 000
Total Long-Term Debt	21 526 000	19 771 000	19 818 000	18 068 000
Total Current Debt	1 083 000	1 299 000	1 107 000	847 000
Total Equity and Debt	22 516 000	21 135 000	20 970 000	18 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 520 000	1 442 000	1 256 000	1 260 000
Revenue	1 520 000	1 442 000	1 256 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	149 000	154 000	141 000	138 000
Impairment	0	0	0	0
Expenditure	781 000	651 000	576 000	555 000
Operating Profit	739 000	791 000	679 000	705 000
Financial Income	0	0	0	0
Financial Costs	913 000	665 000	678 000	601 000
Financial Balance	−913 000	−665 000	−678 000	−601 000
Dividends	0	0	0	0
Net Income	−158 000	98 000	1 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	138 000	112 000	85 000	63 000
Real Eastate	22 171 000	20 723 000	20 609 000	18 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	89 000	138 000	120 000
Total Tangible Assets	22 209 000	20 812 000	20 747 000	18 779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 346 000	20 924 000	20 832 000	18 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	109 000	71 000	45 000
Total Current Assets	170 000	211 000	138 000	117 000
Total Assets	22 516 000	21 135 000	20 970 000	18 958 000
Total Equity	−93 000	65 000	45 000	44 000
Short-Term Group Debt	529 000	529 000	429 000	429 000
Total Long-Term Debt	21 526 000	19 771 000	19 818 000	18 068 000
Creditors	−11 000	102 000	62 000	61 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	557 000	636 000	594 000	331 000
Total Current Debt	1 083 000	1 299 000	1 107 000	847 000
Total Equity and Debt	22 516 000	21 135 000	20 970 000	18 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,89 %	150,77 %	2,22 %	186,36 %
Debt-to-Equity Ratio	−231,46	304,17	440,4	410,64
Operating Profit Margin	48,62 %	54,85 %	54,06 %	55,95 %
Current Ratio	0,16	0,16	0,12	0,14
Quick Ratio	0,16	0,16	0,12	0,14
Equity Ratio	−0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %