RF NETT AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

115,47 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 034 000	959 000	865 000	848 000
Net Income	627 000	547 000	391 000	451 000
Total Assets	1 438 000	1 310 000	1 012 000	1 001 000
Total Equity	543 000	417 000	370 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 034 000	959 000	865 000	848 000
Expenditure	236 000	261 000	369 000	270 000
Operating Profit	798 000	699 000	497 000	578 000
Financial Income	5 000	2 000	5 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	2 000	4 000	1 000
Earnings Before Tax	803 000	701 000	501 000	579 000
Tax	177 000	154 000	109 000	128 000
Net Income	627 000	547 000	391 000	451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 438 000	1 310 000	1 012 000	1 001 000
Total Assets	1 438 000	1 310 000	1 012 000	1 001 000
Total Retained Equity	483 000	362 000	316 000	225 000
Total Equity	543 000	417 000	370 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	895 000	893 000	642 000	722 000
Total Equity and Debt	1 438 000	1 310 000	1 012 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 034 000	959 000	865 000	847 000
Other Income	0	0	0	1 000
Revenue	1 034 000	959 000	865 000	848 000
Cost of Goods Sold	28 000	5 000	60 000	11 000
Salary Costs	3 000	3 000	67 000	64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	261 000	369 000	270 000
Operating Profit	798 000	699 000	497 000	578 000
Financial Income	5 000	2 000	5 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	5 000	2 000	4 000	1 000
Dividends	500 000	500 000	300 000	400 000
Net Income	627 000	547 000	391 000	451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 368 000	1 164 000	1 006 000	963 000
Total Current Assets	1 438 000	1 310 000	1 012 000	1 001 000
Total Assets	1 438 000	1 310 000	1 012 000	1 001 000
Total Equity	543 000	417 000	370 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	47 000	0
Unpaid Taxes	204 000	192 000	150 000	167 000
Dividends	500 000	500 000	300 000	400 000
Other Current Debt	12 000	45 000	35 000	27 000
Total Current Debt	895 000	893 000	642 000	722 000
Total Equity and Debt	1 438 000	1 310 000	1 012 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,47 %	131,18 %	105,68 %	161,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,18 %	72,89 %	57,46 %	68,16 %
Current Ratio	1,61	1,47	1,58	1,39
Quick Ratio	1,61	1,47	1,58	1,39
Equity Ratio	0,38	0,32	0,37	0,28
Gross Profit Margin	97,29 %	99,48 %	93,06 %	98,7 %