SOGAARD.NET INVEST AS

1152 OSLO

Finances

Return on Equity

101,27 %

Current Ratio

37,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	958 000	−6 000	−6 000	−6 000
Total Assets	952 000	753 000	753 000	753 000
Total Equity	946 000	−12 000	−6 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	6 000	6 000
Operating Profit	−6 000	−6 000	−6 000	−6 000
Financial Income	964 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	964 000	0	0	0
Earnings Before Tax	958 000	−6 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	958 000	−6 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	728 000	753 000	753 000	753 000
Total Current Assets	224 000	0	0	0
Total Assets	952 000	753 000	753 000	753 000
Total Retained Equity	916 000	−42 000	−36 000	−29 000
Total Equity	946 000	−12 000	−6 000	1 000
Total Long-Term Debt	0	765 000	759 000	753 000
Total Current Debt	6 000	0	0	0
Total Equity and Debt	952 000	753 000	753 000	753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	6 000	6 000
Operating Profit	−6 000	−6 000	−6 000	−6 000
Financial Income	964 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	964 000	0	0	0
Dividends	0	0	0	0
Net Income	958 000	−6 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	728 000	753 000	753 000	753 000
Total Fixed Assets	728 000	753 000	753 000	753 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	224 000	0	0	0
Total Current Assets	224 000	0	0	0
Total Assets	952 000	753 000	753 000	753 000
Total Equity	946 000	−12 000	−6 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	765 000	759 000	753 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	952 000	753 000	753 000	753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	101,27 %	50 %	100 %	−600 %
Debt-to-Equity Ratio	0	−63,75	−126,5	753
Operating Profit Margin	-	-	-	-
Current Ratio	37,33	-	-	-
Quick Ratio	37,33	-	-	-
Equity Ratio	0,99	−0,02	−0,01	0
Gross Profit Margin	-	-	-	-