SILJUBERG TAKSERING AS

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

96,63 %

Current Ratio

4,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	30 000	47 000	0
Net Income	86 000	−22 000	9 000	−66 000
Total Assets	112 000	16 000	45 000	30 000
Total Equity	89 000	3 000	25 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	30 000	47 000	0
Expenditure	70 000	52 000	37 000	66 000
Operating Profit	86 000	−22 000	9 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	86 000	−22 000	9 000	−66 000
Tax	0	0	0	0
Net Income	86 000	−22 000	9 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	112 000	16 000	45 000	30 000
Total Assets	112 000	16 000	45 000	30 000
Total Retained Equity	−11 000	−97 000	−75 000	−84 000
Total Equity	89 000	3 000	25 000	16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	13 000	20 000	14 000
Total Equity and Debt	112 000	16 000	45 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	157 000	30 000	47 000	0
Other Income	0	0	0	0
Revenue	157 000	30 000	47 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	59 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	52 000	37 000	66 000
Operating Profit	86 000	−22 000	9 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	86 000	−22 000	9 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	11 000	38 000	0
Total Current Assets	112 000	16 000	45 000	30 000
Total Assets	112 000	16 000	45 000	30 000
Total Equity	89 000	3 000	25 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	4 000	13 000	0
Unpaid Taxes	0	2 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	10 000	7 000	7 000	7 000
Total Current Debt	23 000	13 000	20 000	14 000
Total Equity and Debt	112 000	16 000	45 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,63 %	−733,33 %	36 %	−412,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,78 %	−73,33 %	19,15 %	-
Current Ratio	4,87	1,23	2,25	2,14
Quick Ratio	4,87	1,23	2,25	2,14
Equity Ratio	0,79	0,19	0,56	0,53
Gross Profit Margin	100 %	100 %	100 %	-