BAST INVEST AS

0364 OSLO

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 534 000	2 034 000	911 000	2 871 000
Net Income	85 000	210 000	91 000	229 000
Total Assets	4 269 000	4 401 000	4 111 000	4 908 000
Total Equity	1 602 000	1 587 000	1 437 000	1 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 534 000	2 034 000	911 000	2 871 000
Expenditure	1 449 000	1 819 000	820 000	2 611 000
Operating Profit	86 000	215 000	91 000	260 000
Financial Income	24 000	45 000	27 000	33 000
Financial Costs	0	0	0	0
Financial Balance	24 000	45 000	27 000	33 000
Earnings Before Tax	110 000	260 000	117 000	293 000
Tax	24 000	50 000	26 000	65 000
Net Income	85 000	210 000	91 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 264 000	988 000	655 000	360 000
Total Current Assets	3 004 000	3 413 000	3 456 000	4 548 000
Total Assets	4 269 000	4 401 000	4 111 000	4 908 000
Total Retained Equity	1 552 000	1 537 000	1 387 000	1 345 000
Total Equity	1 602 000	1 587 000	1 437 000	1 395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 666 000	2 814 000	2 674 000	3 512 000
Total Equity and Debt	4 269 000	4 401 000	4 111 000	4 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 534 000	2 034 000	911 000	2 871 000
Other Income	0	0	0	0
Revenue	1 534 000	2 034 000	911 000	2 871 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 389 000	1 787 000	777 000	2 537 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 449 000	1 819 000	820 000	2 611 000
Operating Profit	86 000	215 000	91 000	260 000
Financial Income	24 000	45 000	27 000	33 000
Financial Costs	0	0	0	0
Financial Balance	24 000	45 000	27 000	33 000
Dividends	70 000	60 000	50 000	40 000
Net Income	85 000	210 000	91 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 264 000	988 000	655 000	360 000
Total Fixed Assets	1 264 000	988 000	655 000	360 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 882 000	3 355 000	3 313 000	4 080 000
Total Current Assets	3 004 000	3 413 000	3 456 000	4 548 000
Total Assets	4 269 000	4 401 000	4 111 000	4 908 000
Total Equity	1 602 000	1 587 000	1 437 000	1 395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	12 000	45 000	38 000
Unpaid Taxes	5 000	6 000	80 000	186 000
Dividends	70 000	60 000	50 000	40 000
Other Current Debt	2 513 000	2 747 000	2 504 000	3 214 000
Total Current Debt	2 666 000	2 814 000	2 674 000	3 512 000
Total Equity and Debt	4 269 000	4 401 000	4 111 000	4 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	13,23 %	6,33 %	16,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,61 %	10,57 %	9,99 %	9,06 %
Current Ratio	1,13	1,21	1,29	1,29
Quick Ratio	1,13	1,21	1,29	1,29
Equity Ratio	0,38	0,36	0,35	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %