company

VITAL OMSORG AS

0555 OSLO

Finances

Share Ownership

Return on Equity

−41,23 %

Current Ratio

1,72

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 120 000	1 006 000	1 925 000
Net Income	−47 000	29 000	−27 000	−51 000
Total Assets	272 000	297 000	257 000	400 000
Total Equity	114 000	162 000	133 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 120 000	1 006 000	1 925 000
Expenditure	1 180 000	1 097 000	1 042 000	1 980 000
Operating Profit	−49 000	23 000	−36 000	−56 000
Financial Income	2 000	6 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	2 000	2 000
Earnings Before Tax	−47 000	29 000	−34 000	−55 000
Tax	0	0	−6 000	−3 000
Net Income	−47 000	29 000	−27 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 000
Total Current Assets	272 000	297 000	257 000	397 000
Total Assets	272 000	297 000	257 000	400 000
Total Retained Equity	92 000	139 000	110 000	138 000
Total Equity	114 000	162 000	133 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	136 000	124 000	240 000
Total Equity and Debt	272 000	297 000	257 000	400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 132 000	1 120 000	1 006 000	1 925 000
Other Income	0	0	0	0
Revenue	1 132 000	1 120 000	1 006 000	1 925 000
Cost of Goods Sold	194 000	164 000	146 000	317 000
Salary Costs	905 000	847 000	785 000	1 414 000
Depreciation	0	0	4 000	9 000
Impairment	0	0	0	0
Expenditure	1 180 000	1 097 000	1 042 000	1 980 000
Operating Profit	−49 000	23 000	−36 000	−56 000
Financial Income	2 000	6 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	6 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−47 000	29 000	−27 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	197 000	154 000	238 000
Total Current Assets	272 000	297 000	257 000	397 000
Total Assets	272 000	297 000	257 000	400 000
Total Equity	114 000	162 000	133 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	1 000	2 000
Unpaid Taxes	53 000	45 000	48 000	82 000
Dividends	0	0	0	0
Other Current Debt	102 000	88 000	76 000	156 000
Total Current Debt	158 000	136 000	124 000	240 000
Total Equity and Debt	272 000	297 000	257 000	400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,23 %	17,9 %	−20,3 %	−31,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,33 %	2,05 %	−3,58 %	−2,91 %
Current Ratio	1,72	2,18	2,07	1,65
Quick Ratio	1,72	2,18	2,07	1,65
Equity Ratio	0,42	0,55	0,52	0,4
Gross Profit Margin	82,86 %	85,36 %	85,49 %	83,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English