MP - EIENDOM AS

4373 EGERSUND

Finances

Share Ownership

Return on Equity

213,79 %

Current Ratio

8,7

Debt-to-Equity Ratio

246,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	577 000	496 000	404 000	443 000
Net Income	62 000	71 000	−34 000	−48 000
Total Assets	7 196 000	7 151 000	7 231 000	7 236 000
Total Equity	29 000	−33 000	−104 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	577 000	496 000	404 000	443 000
Expenditure	332 000	361 000	288 000	309 000
Operating Profit	245 000	135 000	116 000	133 000
Financial Income	0	0	3 000	1 000
Financial Costs	165 000	44 000	163 000	195 000
Financial Balance	−165 000	−44 000	−160 000	−194 000
Earnings Before Tax	80 000	92 000	−44 000	−61 000
Tax	18 000	20 000	−10 000	−14 000
Net Income	62 000	71 000	−34 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 996 000	7 042 000	7 020 000	7 039 000
Total Current Assets	200 000	109 000	210 000	197 000
Total Assets	7 196 000	7 151 000	7 231 000	7 236 000
Total Retained Equity	−1 000	−63 000	−134 000	−100 000
Total Equity	29 000	−33 000	−104 000	−70 000
Total Long-Term Debt	7 144 000	7 156 000	7 278 000	7 293 000
Total Current Debt	23 000	27 000	58 000	14 000
Total Equity and Debt	7 196 000	7 151 000	7 231 000	7 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	8 000	0
Other Income	577 000	496 000	396 000	443 000
Revenue	577 000	496 000	404 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	28 000
Impairment	0	0	0	0
Expenditure	332 000	361 000	288 000	309 000
Operating Profit	245 000	135 000	116 000	133 000
Financial Income	0	0	3 000	1 000
Financial Costs	165 000	44 000	163 000	195 000
Financial Balance	−165 000	−44 000	−160 000	−194 000
Dividends	0	0	0	0
Net Income	62 000	71 000	−34 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	25 000	45 000	36 000
Real Eastate	6 989 000	7 017 000	6 975 000	7 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 989 000	7 017 000	6 975 000	7 003 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 996 000	7 042 000	7 020 000	7 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	99 000	206 000	185 000
Total Current Assets	200 000	109 000	210 000	197 000
Total Assets	7 196 000	7 151 000	7 231 000	7 236 000
Total Equity	29 000	−33 000	−104 000	−70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 144 000	7 156 000	7 278 000	7 293 000
Creditors	19 000	16 000	36 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	11 000	21 000	3 000
Total Current Debt	23 000	27 000	58 000	14 000
Total Equity and Debt	7 196 000	7 151 000	7 231 000	7 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	213,79 %	−215,15 %	32,69 %	68,57 %
Debt-to-Equity Ratio	246,34	−216,85	−69,98	−104,19
Operating Profit Margin	42,46 %	27,22 %	28,71 %	30,02 %
Current Ratio	8,7	4,04	3,62	14,07
Quick Ratio	8,7	4,04	3,62	14,07
Equity Ratio	0	−0	−0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %