JWH CONSULT AS

0286 OSLO

Finances

Share Ownership

Return on Equity

82,74 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	12 000	0	0
Net Income	−302 000	12 000	−1 000	0
Total Assets	101 000	391 000	379 000	381 000
Total Equity	−365 000	−63 000	−76 000	−75 000

Income (NOK)	2022	2021	2020
Revenue	248 000	12 000	0
Expenditure	550 000	0	1 000
Operating Profit	−302 000	12 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−302 000	12 000	−1 000
Tax	0	0	0
Net Income	−302 000	12 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	101 000	391 000	379 000	381 000
Total Assets	101 000	391 000	379 000	381 000
Total Retained Equity	−389 000	−88 000	−100 000	−99 000
Total Equity	−365 000	−63 000	−76 000	−75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	466 000	454 000	454 000	456 000
Total Equity and Debt	101 000	391 000	379 000	381 000

Cash flow (NOK)	2022	2021	2020
Sales Income	248 000	12 000	0
Other Income	0	0	0
Revenue	248 000	12 000	0
Cost of Goods Sold	404 000	0	0
Salary Costs	8 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	550 000	0	1 000
Operating Profit	−302 000	12 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−302 000	12 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	378 000	378 000	378 000
Total Investments	0	0	0	0
Cash, Bank	101 000	4 000	0	2 000
Total Current Assets	101 000	391 000	379 000	381 000
Total Assets	101 000	391 000	379 000	381 000
Total Equity	−365 000	−63 000	−76 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	19 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	442 000	454 000	454 000	455 000
Total Current Debt	466 000	454 000	454 000	456 000
Total Equity and Debt	101 000	391 000	379 000	381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,74 %	−19,05 %	1,32 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−121,77 %	100 %	-	-
Current Ratio	0,22	0,86	0,83	0,84
Quick Ratio	0,22	5,14	4,99	4,88
Equity Ratio	−3,61	−0,16	−0,2	−0,2
Gross Profit Margin	−62,9 %	100 %	-	-