FJELD CONSULTANT PARTNERS AS

5132 NYBORG

Finances

Return on Equity

77,51 %

Current Ratio

3,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 347 000	2 178 000	−118 000	161 000
Total Assets	24 442 000	15 315 000	14 039 000	14 762 000
Total Equity	19 801 000	12 605 000	14 039 000	14 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	44 000	64 000	25 000
Operating Profit	−59 000	−44 000	−64 000	−25 000
Financial Income	15 532 000	2 232 000	15 000	49 000
Financial Costs	38 000	0	88 000	−142 000
Financial Balance	15 494 000	2 232 000	−73 000	191 000
Earnings Before Tax	15 436 000	2 188 000	−137 000	166 000
Tax	89 000	10 000	−19 000	5 000
Net Income	15 347 000	2 178 000	−118 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 160 000	10 810 000	10 699 000	10 699 000
Total Current Assets	14 282 000	4 504 000	3 340 000	4 064 000
Total Assets	24 442 000	15 315 000	14 039 000	14 762 000
Total Retained Equity	9 091 000	1 894 000	3 328 000	4 042 000
Total Equity	19 801 000	12 605 000	14 039 000	14 757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 641 000	2 710 000	0	5 000
Total Equity and Debt	24 442 000	15 315 000	14 039 000	14 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	44 000	64 000	25 000
Operating Profit	−59 000	−44 000	−64 000	−25 000
Financial Income	15 532 000	2 232 000	15 000	49 000
Financial Costs	38 000	0	88 000	−142 000
Financial Balance	15 494 000	2 232 000	−73 000	191 000
Dividends	0	2 700 000	0	0
Net Income	15 347 000	2 178 000	−118 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 160 000	10 810 000	10 699 000	10 699 000
Total Fixed Assets	10 160 000	10 810 000	10 699 000	10 699 000
Stock	0	0	0	0
Total Investments	4 318 000	4 385 000	2 193 000	2 282 000
Cash, Bank	9 965 000	110 000	1 128 000	1 782 000
Total Current Assets	14 282 000	4 504 000	3 340 000	4 064 000
Total Assets	24 442 000	15 315 000	14 039 000	14 762 000
Total Equity	19 801 000	12 605 000	14 039 000	14 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 700 000	0	0
Other Current Debt	4 550 000	2 700 000	0	0
Total Current Debt	4 641 000	2 710 000	0	5 000
Total Equity and Debt	24 442 000	15 315 000	14 039 000	14 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,51 %	17,28 %	−0,84 %	1,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,08	1,66	-	812,8
Quick Ratio	3,08	1,66	-	812,8
Equity Ratio	0,81	0,82	1	1
Gross Profit Margin	-	-	-	-