BYGGCONSULT ØST AS

2323 INGEBERG

Finances

Share Ownership

Return on Equity

13,77 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 958 000	2 740 000	2 635 000
Net Income	19 000	86 000	571 000	319 000
Total Assets	566 000	787 000	1 224 000	759 000
Total Equity	138 000	269 000	683 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 625 000	1 958 000	2 740 000	2 635 000
Expenditure	1 600 000	1 848 000	2 009 000	2 227 000
Operating Profit	25 000	109 000	730 000	408 000
Financial Income	0	1 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	25 000	110 000	732 000	408 000
Tax	5 000	24 000	161 000	90 000
Net Income	19 000	86 000	571 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	566 000	787 000	1 224 000	759 000
Total Assets	566 000	787 000	1 224 000	759 000
Total Retained Equity	108 000	239 000	653 000	582 000
Total Equity	138 000	269 000	683 000	612 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	429 000	519 000	541 000	147 000
Total Equity and Debt	566 000	787 000	1 224 000	759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 625 000	1 958 000	2 740 000	2 635 000
Other Income	0	0	0	0
Revenue	1 625 000	1 958 000	2 740 000	2 635 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	1 263 000	1 400 000	854 000	1 234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 600 000	1 848 000	2 009 000	2 227 000
Operating Profit	25 000	109 000	730 000	408 000
Financial Income	0	1 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	19 000	86 000	571 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	419 000	1 146 000	305 000
Total Current Assets	566 000	787 000	1 224 000	759 000
Total Assets	566 000	787 000	1 224 000	759 000
Total Equity	138 000	269 000	683 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	70 000	145 000	121 000	58 000
Dividends	0	0	0	0
Other Current Debt	350 000	350 000	258 000	0
Total Current Debt	429 000	519 000	541 000	147 000
Total Equity and Debt	566 000	787 000	1 224 000	759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,77 %	31,97 %	83,6 %	52,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,54 %	5,57 %	26,64 %	15,48 %
Current Ratio	1,32	1,52	2,26	5,16
Quick Ratio	1,32	1,52	2,26	5,16
Equity Ratio	0,24	0,34	0,56	0,81
Gross Profit Margin	100 %	100 %	99,78 %	100 %