H ASTRUP INVEST AS

0760 OSLO

Finances

Return on Equity

−10,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

6,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	44 000	21 000	35 000
Total Assets	1 483 000	1 503 000	675 000	154 000
Total Equity	199 000	219 000	175 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	44 000	21 000	35 000
Financial Costs	20 000	0	0	0
Financial Balance	−20 000	44 000	21 000	35 000
Earnings Before Tax	−20 000	44 000	21 000	35 000
Tax	0	0	0	0
Net Income	−20 000	44 000	21 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 285 000	1 285 000	501 000	1 000
Total Current Assets	198 000	218 000	174 000	153 000
Total Assets	1 483 000	1 503 000	675 000	154 000
Total Retained Equity	99 000	119 000	75 000	54 000
Total Equity	199 000	219 000	175 000	154 000
Total Long-Term Debt	1 284 000	1 284 000	500 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 483 000	1 503 000	675 000	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	44 000	21 000	35 000
Financial Costs	20 000	0	0	0
Financial Balance	−20 000	44 000	21 000	35 000
Dividends	0	0	0	0
Net Income	−20 000	44 000	21 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 284 000	1 284 000	500 000	0
Total Fixed Assets	1 285 000	1 285 000	501 000	1 000
Stock	0	0	0	0
Total Investments	197 000	216 000	172 000	152 000
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	198 000	218 000	174 000	153 000
Total Assets	1 483 000	1 503 000	675 000	154 000
Total Equity	199 000	219 000	175 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 284 000	1 284 000	500 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 483 000	1 503 000	675 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,05 %	20,09 %	12 %	22,73 %
Debt-to-Equity Ratio	6,45	5,86	2,86	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,13	0,15	0,26	1
Gross Profit Margin	-	-	-	-