company

GULLIKSEN & GJERDE AS

0557 OSLO

Finances

Share Ownership

Return on Equity

9,8 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	311 000	301 000	60 000	119 000
Net Income	5 000	60 000	−50 000	−10 000
Total Assets	378 000	240 000	85 000	127 000
Total Equity	51 000	46 000	−14 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	311 000	301 000	60 000	119 000
Expenditure	305 000	241 000	110 000	129 000
Operating Profit	6 000	61 000	−50 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	6 000	61 000	−50 000	−10 000
Tax	1 000	0	0	0
Net Income	5 000	60 000	−50 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	378 000	240 000	85 000	127 000
Total Assets	378 000	240 000	85 000	127 000
Total Retained Equity	21 000	16 000	−44 000	6 000
Total Equity	51 000	46 000	−14 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	327 000	194 000	99 000	91 000
Total Equity and Debt	378 000	240 000	85 000	127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	311 000	301 000	60 000	119 000
Other Income	0	0	0	0
Revenue	311 000	301 000	60 000	119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	157 000	130 000	0	15 000
Depreciation	0	0	0	2 000
Impairment	0	0	0	0
Expenditure	305 000	241 000	110 000	129 000
Operating Profit	6 000	61 000	−50 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	5 000	60 000	−50 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	127 000	5 000	30 000
Total Current Assets	378 000	240 000	85 000	127 000
Total Assets	378 000	240 000	85 000	127 000
Total Equity	51 000	46 000	−14 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	11 000	11 000	0
Unpaid Taxes	41 000	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	261 000	162 000	88 000	91 000
Total Current Debt	327 000	194 000	99 000	91 000
Total Equity and Debt	378 000	240 000	85 000	127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,8 %	130,43 %	357,14 %	−27,78 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	1,93 %	20,27 %	−83,33 %	−7,56 %
Current Ratio	1,16	1,24	0,86	1,4
Quick Ratio	1,16	1,24	0,86	1,4
Equity Ratio	0,13	0,19	−0,16	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English