RASTA LEGESENTER AS

1476 RASTA

Finances

Share Ownership

Return on Equity

130,91 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 877 000	3 778 000	3 930 000	4 092 000
Net Income	−432 000	−156 000	−122 000	48 000
Total Assets	354 000	621 000	698 000	870 000
Total Equity	−330 000	102 000	258 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 877 000	3 778 000	3 930 000	4 092 000
Expenditure	4 309 000	3 935 000	4 052 000	4 037 000
Operating Profit	−432 000	−156 000	−122 000	56 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−432 000	−156 000	−122 000	56 000
Tax	0	0	0	8 000
Net Income	−432 000	−156 000	−122 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	18 000	34 000	98 000
Total Current Assets	339 000	602 000	664 000	772 000
Total Assets	354 000	621 000	698 000	870 000
Total Retained Equity	−360 000	72 000	228 000	349 000
Total Equity	−330 000	102 000	258 000	379 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	683 000	519 000	440 000	491 000
Total Equity and Debt	354 000	621 000	698 000	870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 877 000	3 778 000	3 930 000	4 092 000
Revenue	3 877 000	3 778 000	3 930 000	4 092 000
Cost of Goods Sold	399 000	312 000	326 000	410 000
Salary Costs	2 191 000	2 094 000	2 151 000	2 181 000
Depreciation	4 000	16 000	30 000	34 000
Impairment	0	0	0	0
Expenditure	4 309 000	3 935 000	4 052 000	4 037 000
Operating Profit	−432 000	−156 000	−122 000	56 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−432 000	−156 000	−122 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	18 000	34 000	64 000
Total Tangible Assets	15 000	18 000	34 000	64 000
Total Fiancial Fixed Assets	0	0	0	34 000
Total Fixed Assets	15 000	18 000	34 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	497 000	555 000	622 000
Total Current Assets	339 000	602 000	664 000	772 000
Total Assets	354 000	621 000	698 000	870 000
Total Equity	−330 000	102 000	258 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	16 000	0	0
Unpaid Taxes	127 000	122 000	126 000	146 000
Dividends	0	0	0	0
Other Current Debt	504 000	372 000	314 000	337 000
Total Current Debt	683 000	519 000	440 000	491 000
Total Equity and Debt	354 000	621 000	698 000	870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,91 %	−152,94 %	−47,29 %	12,66 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−11,14 %	−4,13 %	−3,1 %	1,37 %
Current Ratio	0,5	1,16	1,51	1,57
Quick Ratio	0,5	1,16	1,51	1,57
Equity Ratio	−0,93	0,16	0,37	0,44
Gross Profit Margin	89,71 %	91,74 %	91,7 %	89,98 %