TANKEN ARKITEKTUR AS

8640 HEMNESBERGET

Finances

Return on Equity

26,83 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 572 000	7 363 000	9 265 000	5 162 000
Net Income	384 000	964 000	1 342 000	740 000
Total Assets	3 533 000	3 677 000	3 605 000	2 151 000
Total Equity	1 431 000	1 347 000	1 283 000	941 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 572 000	7 363 000	9 265 000	5 162 000
Expenditure	7 034 000	6 179 000	7 542 000	4 214 000
Operating Profit	539 000	1 185 000	1 723 000	949 000
Financial Income	0	48 000	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	48 000	0	0
Earnings Before Tax	539 000	1 232 000	1 723 000	950 000
Tax	155 000	268 000	381 000	209 000
Net Income	384 000	964 000	1 342 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	373 000	593 000	612 000	569 000
Total Current Assets	3 160 000	3 083 000	2 993 000	1 581 000
Total Assets	3 533 000	3 677 000	3 605 000	2 151 000
Total Retained Equity	1 241 000	1 157 000	1 083 000	741 000
Total Equity	1 431 000	1 347 000	1 283 000	941 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 102 000	2 330 000	2 323 000	1 210 000
Total Equity and Debt	3 533 000	3 677 000	3 605 000	2 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 572 000	7 363 000	9 265 000	5 162 000
Other Income	0	0	0	0
Revenue	7 572 000	7 363 000	9 265 000	5 162 000
Cost of Goods Sold	1 363 000	417 000	2 273 000	856 000
Salary Costs	3 946 000	4 109 000	3 681 000	2 339 000
Depreciation	220 000	177 000	100 000	63 000
Impairment	0	0	0	0
Expenditure	7 034 000	6 179 000	7 542 000	4 214 000
Operating Profit	539 000	1 185 000	1 723 000	949 000
Financial Income	0	48 000	1 000	1 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	48 000	0	0
Dividends	300 000	700 000	1 000 000	500 000
Net Income	384 000	964 000	1 342 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	373 000	593 000	306 000	267 000
Total Tangible Assets	373 000	593 000	306 000	267 000
Total Fiancial Fixed Assets	0	0	300 000	300 000
Total Fixed Assets	373 000	593 000	612 000	569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 961 000	2 145 000	1 675 000	1 049 000
Total Current Assets	3 160 000	3 083 000	2 993 000	1 581 000
Total Assets	3 533 000	3 677 000	3 605 000	2 151 000
Total Equity	1 431 000	1 347 000	1 283 000	941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	746 000	349 000	154 000	30 000
Unpaid Taxes	508 000	448 000	438 000	244 000
Dividends	300 000	700 000	1 000 000	500 000
Other Current Debt	393 000	570 000	346 000	222 000
Total Current Debt	2 102 000	2 330 000	2 323 000	1 210 000
Total Equity and Debt	3 533 000	3 677 000	3 605 000	2 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,83 %	71,57 %	104,6 %	78,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,12 %	16,09 %	18,6 %	18,38 %
Current Ratio	1,5	1,32	1,29	1,31
Quick Ratio	1,5	1,32	1,29	1,31
Equity Ratio	0,41	0,37	0,36	0,44
Gross Profit Margin	82 %	94,34 %	75,47 %	83,42 %