BOB BYGG AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

52,84 %

Current Ratio

1,1

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2021	2020	2019	2018
Revenue	7 789 000	4 538 000	4 464 000	2 036 000
Net Income	865 000	449 000	233 000	−25 000
Total Assets	3 878 000	1 565 000	2 570 000	904 000
Total Equity	1 637 000	775 000	324 000	90 000

Income (NOK)	2021	2020	2019	2018
Revenue	7 789 000	4 538 000	4 464 000	2 036 000
Expenditure	6 471 000	4 555 000	5 036 000	2 041 000
Operating Profit	1 162 000	568 000	339 000	−4 000
Financial Income	0	1 000	0	0
Financial Costs	13 000	60 000	52 000	21 000
Financial Balance	−13 000	−59 000	−52 000	−21 000
Earnings Before Tax	1 149 000	509 000	288 000	−25 000
Tax	284 000	60 000	55 000	0
Net Income	865 000	449 000	233 000	−25 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 322 000	1 108 000	1 702 000	605 000
Total Current Assets	2 556 000	457 000	868 000	299 000
Total Assets	3 878 000	1 565 000	2 570 000	904 000
Total Retained Equity	1 607 000	745 000	294 000	60 000
Total Equity	1 637 000	775 000	324 000	90 000
Total Long-Term Debt	−82 000	0	1 050 000	603 000
Total Current Debt	2 322 000	790 000	1 196 000	211 000
Total Equity and Debt	3 878 000	1 565 000	2 570 000	904 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	7 789 000	4 519 000	4 446 000	2 036 000
Other Income	0	19 000	18 000	0
Revenue	7 789 000	4 538 000	4 464 000	2 036 000
Cost of Goods Sold	1 395 000	1 747 000	2 228 000	797 000
Salary Costs	4 160 000	1 797 000	2 092 000	903 000
Depreciation	114 000	81 000	12 000	46 000
Impairment	0	0	0	0
Expenditure	6 471 000	4 555 000	5 036 000	2 041 000
Operating Profit	1 162 000	568 000	339 000	−4 000
Financial Income	0	1 000	0	0
Financial Costs	13 000	60 000	52 000	21 000
Financial Balance	−13 000	−59 000	−52 000	−21 000
Dividends	0	0	0	0
Net Income	865 000	449 000	233 000	−25 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	750 000	750 000	1 659 000	653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	457 000	293 000	43 000	110 000
Total Tangible Assets	1 207 000	1 043 000	1 702 000	763 000
Total Fiancial Fixed Assets	115 000	65 000	0	−158 000
Total Fixed Assets	1 322 000	1 108 000	1 702 000	605 000
Stock	1 315 000	156 000	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	241 000	167 000	35 000
Total Current Assets	2 556 000	457 000	868 000	299 000
Total Assets	3 878 000	1 565 000	2 570 000	904 000
Total Equity	1 637 000	775 000	324 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−82 000	0	1 050 000	603 000
Creditors	204 000	124 000	245 000	21 000
Unpaid Taxes	1 746 000	383 000	334 000	59 000
Dividends	0	0	0	0
Other Current Debt	143 000	168 000	560 000	131 000
Total Current Debt	2 322 000	790 000	1 196 000	211 000
Total Equity and Debt	3 878 000	1 565 000	2 570 000	904 000

Financial indicators	2021	2020	2019	2018
Return on Equity	52,84 %	57,94 %	71,91 %	−27,78 %
Debt-to-Equity Ratio	−0,05	0	3,24	6,7
Operating Profit Margin	14,92 %	12,52 %	7,59 %	−0,2 %
Current Ratio	1,1	0,58	0,73	1,42
Quick Ratio	2,54	0,72	0,73	1,42
Equity Ratio	0,42	0,5	0,13	0,1
Gross Profit Margin	82,09 %	61,5 %	50,09 %	60,85 %