EIENDOMSSELSKAPET DRAMMEN AS

3029 DRAMMEN

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

15,59

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	246 000	175 000	0	704 000
Net Income	104 000	118 000	−38 000	284 000
Total Assets	1 729 000	1 621 000	1 456 000	1 504 000
Total Equity	1 603 000	1 499 000	1 381 000	1 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	246 000	175 000	0	704 000
Expenditure	113 000	24 000	49 000	292 000
Operating Profit	133 000	151 000	−49 000	412 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	48 000
Financial Balance	0	0	0	−47 000
Earnings Before Tax	134 000	151 000	−49 000	364 000
Tax	29 000	33 000	−11 000	80 000
Net Income	104 000	118 000	−38 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	249 000	206 000	0	0
Total Current Assets	1 481 000	1 414 000	1 456 000	1 504 000
Total Assets	1 729 000	1 621 000	1 456 000	1 504 000
Total Retained Equity	1 579 000	1 475 000	1 357 000	1 394 000
Total Equity	1 603 000	1 499 000	1 381 000	1 419 000
Total Long-Term Debt	31 000	60 000	69 000	80 000
Total Current Debt	95 000	61 000	5 000	5 000
Total Equity and Debt	1 729 000	1 621 000	1 456 000	1 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	175 000	0	0
Other Income	246 000	0	0	704 000
Revenue	246 000	175 000	0	704 000
Cost of Goods Sold	0	0	0	208 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	113 000	24 000	49 000	292 000
Operating Profit	133 000	151 000	−49 000	412 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	48 000
Financial Balance	0	0	0	−47 000
Dividends	0	0	0	0
Net Income	104 000	118 000	−38 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	249 000	206 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	249 000	206 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	249 000	206 000	0	0
Stock	0	670 000	670 000	0
Total Investments	0	0	0	0
Cash, Bank	864 000	629 000	670 000	1 390 000
Total Current Assets	1 481 000	1 414 000	1 456 000	1 504 000
Total Assets	1 729 000	1 621 000	1 456 000	1 504 000
Total Equity	1 603 000	1 499 000	1 381 000	1 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	60 000	69 000	80 000
Creditors	31 000	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	95 000	61 000	5 000	5 000
Total Equity and Debt	1 729 000	1 621 000	1 456 000	1 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	7,87 %	−2,75 %	20,01 %
Debt-to-Equity Ratio	0,02	0,04	0,05	0,06
Operating Profit Margin	54,07 %	86,29 %	-	58,52 %
Current Ratio	15,59	23,18	291,2	300,8
Quick Ratio	15,59	−2,32	−2,19	300,8
Equity Ratio	0,93	0,92	0,95	0,94
Gross Profit Margin	100 %	100 %	-	70,45 %