BTU BYGG AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

39,42 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 583 000	4 420 000	5 492 000	5 910 000
Net Income	1 376 000	296 000	500 000	1 084 000
Total Assets	5 048 000	4 591 000	4 663 000	3 913 000
Total Equity	3 491 000	2 115 000	2 519 000	2 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 583 000	4 420 000	5 492 000	5 910 000
Expenditure	6 777 000	4 021 000	4 841 000	4 510 000
Operating Profit	1 807 000	399 000	651 000	1 401 000
Financial Income	−1 000	0	1 000	0
Financial Costs	28 000	20 000	10 000	19 000
Financial Balance	−29 000	−20 000	−9 000	−19 000
Earnings Before Tax	1 779 000	379 000	642 000	1 383 000
Tax	402 000	83 000	141 000	299 000
Net Income	1 376 000	296 000	500 000	1 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	986 000	1 168 000	1 350 000	179 000
Total Current Assets	4 063 000	3 423 000	3 313 000	3 734 000
Total Assets	5 048 000	4 591 000	4 663 000	3 913 000
Total Retained Equity	3 461 000	2 085 000	2 489 000	2 489 000
Total Equity	3 491 000	2 115 000	2 519 000	2 519 000
Total Long-Term Debt	80 000	717 000	804 000	49 000
Total Current Debt	1 477 000	1 758 000	1 340 000	1 345 000
Total Equity and Debt	5 048 000	4 591 000	4 663 000	3 913 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 583 000	4 420 000	5 492 000	5 910 000
Other Income	0	0	0	0
Revenue	8 583 000	4 420 000	5 492 000	5 910 000
Cost of Goods Sold	1 322 000	513 000	1 282 000	609 000
Salary Costs	4 716 000	3 050 000	3 024 000	3 468 000
Depreciation	182 000	182 000	106 000	52 000
Impairment	0	0	0	0
Expenditure	6 777 000	4 021 000	4 841 000	4 510 000
Operating Profit	1 807 000	399 000	651 000	1 401 000
Financial Income	−1 000	0	1 000	0
Financial Costs	28 000	20 000	10 000	19 000
Financial Balance	−29 000	−20 000	−9 000	−19 000
Dividends	0	700 000	500 000	0
Net Income	1 376 000	296 000	500 000	1 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	986 000	1 168 000	1 350 000	156 000
Total Tangible Assets	986 000	1 168 000	1 350 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	986 000	1 168 000	1 350 000	179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 303 000	677 000	1 798 000	1 811 000
Total Current Assets	4 063 000	3 423 000	3 313 000	3 734 000
Total Assets	5 048 000	4 591 000	4 663 000	3 913 000
Total Equity	3 491 000	2 115 000	2 519 000	2 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 000	717 000	804 000	49 000
Creditors	179 000	149 000	71 000	40 000
Unpaid Taxes	457 000	482 000	259 000	649 000
Dividends	0	700 000	500 000	0
Other Current Debt	440 000	355 000	411 000	334 000
Total Current Debt	1 477 000	1 758 000	1 340 000	1 345 000
Total Equity and Debt	5 048 000	4 591 000	4 663 000	3 913 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,42 %	14 %	19,85 %	43,03 %
Debt-to-Equity Ratio	0,02	0,34	0,32	0,02
Operating Profit Margin	21,05 %	9,03 %	11,85 %	23,71 %
Current Ratio	2,75	1,95	2,47	2,78
Quick Ratio	2,75	1,95	2,47	2,78
Equity Ratio	0,69	0,46	0,54	0,64
Gross Profit Margin	84,6 %	88,39 %	76,66 %	89,7 %