BURÅSEN 7 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,42 %

Current Ratio

0,07

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	49 000	84 000	83 000
Net Income	99 000	−504 000	−287 000	−157 000
Total Assets	18 609 000	19 845 000	5 368 000	5 266 000
Total Equity	4 091 000	3 992 000	4 496 000	4 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	49 000	84 000	83 000
Expenditure	161 000	449 000	445 000	276 000
Operating Profit	628 000	−400 000	−361 000	−194 000
Financial Income	0	0	0	0
Financial Costs	502 000	246 000	7 000	7 000
Financial Balance	−502 000	−246 000	−7 000	−7 000
Earnings Before Tax	127 000	−646 000	−368 000	−201 000
Tax	28 000	−142 000	−81 000	−44 000
Net Income	99 000	−504 000	−287 000	−157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 353 000	11 665 000	5 000 000	5 000 000
Total Current Assets	257 000	8 180 000	368 000	266 000
Total Assets	18 609 000	19 845 000	5 368 000	5 266 000
Total Retained Equity	2 139 000	2 040 000	2 544 000	2 831 000
Total Equity	4 091 000	3 992 000	4 496 000	4 496 000
Total Long-Term Debt	10 924 000	10 389 000	559 000	610 000
Total Current Debt	3 595 000	5 463 000	313 000	160 000
Total Equity and Debt	18 609 000	19 845 000	5 368 000	5 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	49 000	84 000	83 000
Revenue	789 000	49 000	84 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	−165 000	0	0	0
Expenditure	161 000	449 000	445 000	276 000
Operating Profit	628 000	−400 000	−361 000	−194 000
Financial Income	0	0	0	0
Financial Costs	502 000	246 000	7 000	7 000
Financial Balance	−502 000	−246 000	−7 000	−7 000
Dividends	0	0	0	0
Net Income	99 000	−504 000	−287 000	−157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 353 000	11 665 000	5 000 000	5 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 353 000	11 665 000	5 000 000	5 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 353 000	11 665 000	5 000 000	5 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	257 000	8 180 000	368 000	266 000
Total Assets	18 609 000	19 845 000	5 368 000	5 266 000
Total Equity	4 091 000	3 992 000	4 496 000	4 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 924 000	10 389 000	559 000	610 000
Creditors	46 000	5 463 000	79 000	18 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 539 000	0	234 000	143 000
Total Current Debt	3 595 000	5 463 000	313 000	160 000
Total Equity and Debt	18 609 000	19 845 000	5 368 000	5 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	−12,63 %	−6,38 %	−3,49 %
Debt-to-Equity Ratio	2,67	2,6	0,12	0,14
Operating Profit Margin	79,59 %	−816,33 %	−429,76 %	−233,73 %
Current Ratio	0,07	1,5	1,18	1,66
Quick Ratio	0,07	1,5	1,18	1,66
Equity Ratio	0,22	0,2	0,84	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %