ELIDAN EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

34,49 %

Current Ratio

7,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 566 000	882 000	621 000	296 000
Net Income	449 000	220 000	157 000	107 000
Total Assets	1 485 000	953 000	704 000	524 000
Total Equity	1 302 000	853 000	633 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 566 000	882 000	621 000	296 000
Expenditure	1 001 000	601 000	422 000	159 000
Operating Profit	566 000	281 000	199 000	137 000
Financial Income	10 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	2 000	0
Earnings Before Tax	576 000	282 000	201 000	137 000
Tax	127 000	62 000	44 000	30 000
Net Income	449 000	220 000	157 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	0	0	0
Total Current Assets	1 437 000	953 000	704 000	524 000
Total Assets	1 485 000	953 000	704 000	524 000
Total Retained Equity	1 278 000	829 000	609 000	452 000
Total Equity	1 302 000	853 000	633 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	100 000	71 000	48 000
Total Equity and Debt	1 485 000	953 000	704 000	524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 566 000	876 000	621 000	295 000
Other Income	0	6 000	0	0
Revenue	1 566 000	882 000	621 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	1 000
Impairment	0	0	0	0
Expenditure	1 001 000	601 000	422 000	159 000
Operating Profit	566 000	281 000	199 000	137 000
Financial Income	10 000	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	2 000	0
Dividends	0	0	0	0
Net Income	449 000	220 000	157 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	0	0	0
Total Tangible Assets	48 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 318 000	927 000	684 000	510 000
Total Current Assets	1 437 000	953 000	704 000	524 000
Total Assets	1 485 000	953 000	704 000	524 000
Total Equity	1 302 000	853 000	633 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−2 000	−1 000	0
Unpaid Taxes	56 000	40 000	28 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	183 000	100 000	71 000	48 000
Total Equity and Debt	1 485 000	953 000	704 000	524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,49 %	25,79 %	24,8 %	22,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,14 %	31,86 %	32,05 %	46,28 %
Current Ratio	7,85	9,53	9,92	10,92
Quick Ratio	7,85	9,53	9,92	10,92
Equity Ratio	0,88	0,9	0,9	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %