CHRIS'S CORPORATION AS

0275 OSLO

Finances

Return on Equity

9,02 %

Current Ratio

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	87 000	−78 000	−20 000	68 000
Total Assets	1 581 000	1 471 000	1 544 000	1 574 000
Total Equity	965 000	878 000	956 000	976 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000	−6 000
Financial Income	117 000	88 000	23 000	74 000
Financial Costs	8 000	155 000	36 000	0
Financial Balance	109 000	−67 000	−13 000	74 000
Earnings Before Tax	103 000	−72 000	−20 000	68 000
Tax	15 000	6 000	0	0
Net Income	87 000	−78 000	−20 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 221 000	819 000	1 184 000	1 294 000
Total Current Assets	360 000	652 000	360 000	281 000
Total Assets	1 581 000	1 471 000	1 544 000	1 574 000
Total Retained Equity	941 000	853 000	932 000	951 000
Total Equity	965 000	878 000	956 000	976 000
Total Long-Term Debt	606 000	605 000	600 000	600 000
Total Current Debt	10 000	−12 000	−12 000	−1 000
Total Equity and Debt	1 581 000	1 471 000	1 544 000	1 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000	−6 000
Financial Income	117 000	88 000	23 000	74 000
Financial Costs	8 000	155 000	36 000	0
Financial Balance	109 000	−67 000	−13 000	74 000
Dividends	0	0	0	0
Net Income	87 000	−78 000	−20 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 221 000	819 000	1 183 000	1 294 000
Total Fixed Assets	1 221 000	819 000	1 184 000	1 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	624 000	333 000	241 000
Total Current Assets	360 000	652 000	360 000	281 000
Total Assets	1 581 000	1 471 000	1 544 000	1 574 000
Total Equity	965 000	878 000	956 000	976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	606 000	605 000	600 000	600 000
Creditors	0	0	0	0
Unpaid Taxes	−12 000	−12 000	−12 000	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	10 000	−12 000	−12 000	−1 000
Total Equity and Debt	1 581 000	1 471 000	1 544 000	1 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,02 %	−8,88 %	−2,09 %	6,97 %
Debt-to-Equity Ratio	0,63	0,69	0,63	0,61
Operating Profit Margin	-	-	-	-
Current Ratio	36	−54,33	−30	−281
Quick Ratio	36	−54,33	−30	−281
Equity Ratio	0,61	0,6	0,62	0,62
Gross Profit Margin	-	-	-	-