RIKTIG EIENDOM AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

9,93 %

Current Ratio

0,22

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	805 000	932 000	1 040 000	980 000
Net Income	189 000	329 000	422 000	344 000
Total Assets	7 318 000	7 864 000	8 165 000	7 927 000
Total Equity	1 904 000	1 714 000	1 385 000	964 000

Income (NOK)	2022	2021	2020	2019
Revenue	805 000	932 000	1 040 000	980 000
Expenditure	383 000	356 000	337 000	364 000
Operating Profit	422 000	576 000	703 000	616 000
Financial Income	2 000	0	0	0
Financial Costs	182 000	154 000	166 000	175 000
Financial Balance	−180 000	−154 000	−166 000	−175 000
Earnings Before Tax	243 000	422 000	537 000	441 000
Tax	53 000	93 000	115 000	97 000
Net Income	189 000	329 000	422 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 881 000	7 152 000	7 440 000	7 728 000
Total Current Assets	437 000	712 000	725 000	198 000
Total Assets	7 318 000	7 864 000	8 165 000	7 927 000
Total Retained Equity	1 804 000	1 614 000	1 285 000	864 000
Total Equity	1 904 000	1 714 000	1 385 000	964 000
Total Long-Term Debt	3 443 000	3 621 000	6 590 000	4 006 000
Total Current Debt	1 971 000	2 528 000	190 000	2 957 000
Total Equity and Debt	7 318 000	7 864 000	8 165 000	7 927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	20 000
Other Income	805 000	932 000	1 040 000	960 000
Revenue	805 000	932 000	1 040 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	288 000	288 000	288 000	288 000
Impairment	0	0	0	0
Expenditure	383 000	356 000	337 000	364 000
Operating Profit	422 000	576 000	703 000	616 000
Financial Income	2 000	0	0	0
Financial Costs	182 000	154 000	166 000	175 000
Financial Balance	−180 000	−154 000	−166 000	−175 000
Dividends	0	0	0	0
Net Income	189 000	329 000	422 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	0	0	0
Real Eastate	6 864 000	7 152 000	7 440 000	7 728 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 864 000	7 152 000	7 440 000	7 728 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 881 000	7 152 000	7 440 000	7 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	52 000	125 000	98 000
Total Current Assets	437 000	712 000	725 000	198 000
Total Assets	7 318 000	7 864 000	8 165 000	7 927 000
Total Equity	1 904 000	1 714 000	1 385 000	964 000
Short-Term Group Debt	0	712 000	0	0
Total Long-Term Debt	3 443 000	3 621 000	6 590 000	4 006 000
Creditors	0	2 000	0	0
Unpaid Taxes	46 000	39 000	49 000	39 000
Dividends	0	0	0	0
Other Current Debt	1 854 000	1 668 000	10 000	2 811 000
Total Current Debt	1 971 000	2 528 000	190 000	2 957 000
Total Equity and Debt	7 318 000	7 864 000	8 165 000	7 927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,93 %	19,19 %	30,47 %	35,68 %
Debt-to-Equity Ratio	1,81	2,11	4,76	4,16
Operating Profit Margin	52,42 %	61,8 %	67,6 %	62,86 %
Current Ratio	0,22	0,28	3,82	0,07
Quick Ratio	0,22	0,28	3,82	0,07
Equity Ratio	0,26	0,22	0,17	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %