company

MINORITETEN AS

1252 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

53,73 %

Current Ratio

7,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	575 000	0	781 000	722 000
Net Income	346 000	105 000	158 000	−5 000
Total Assets	721 000	352 000	292 000	189 000
Total Equity	644 000	298 000	193 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	575 000	0	781 000	722 000
Expenditure	117 000	44 000	578 000	722 000
Operating Profit	458 000	−45 000	203 000	0
Financial Income	0	150 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	150 000	0	−2 000
Earnings Before Tax	458 000	105 000	203 000	−2 000
Tax	111 000	0	45 000	4 000
Net Income	346 000	105 000	158 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	137 000	130 000	133 000	56 000
Total Current Assets	584 000	222 000	159 000	133 000
Total Assets	721 000	352 000	292 000	189 000
Total Retained Equity	614 000	268 000	163 000	5 000
Total Equity	644 000	298 000	193 000	35 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	74 000	54 000	99 000	154 000
Total Equity and Debt	721 000	352 000	292 000	189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	575 000	0	781 000	722 000
Other Income	0	0	0	0
Revenue	575 000	0	781 000	722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	514 000	553 000
Depreciation	3 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	117 000	44 000	578 000	722 000
Operating Profit	458 000	−45 000	203 000	0
Financial Income	0	150 000	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	150 000	0	−2 000
Dividends	0	0	0	0
Net Income	346 000	105 000	158 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	14 000	17 000	21 000
Total Tangible Assets	11 000	14 000	17 000	21 000
Total Fiancial Fixed Assets	126 000	116 000	116 000	35 000
Total Fixed Assets	137 000	130 000	133 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	139 000	123 000	101 000
Total Current Assets	584 000	222 000	159 000	133 000
Total Assets	721 000	352 000	292 000	189 000
Total Equity	644 000	298 000	193 000	35 000
Short-Term Group Debt	6 000	6 000	6 000	6 000
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	6 000	6 000	104 000
Dividends	0	0	0	0
Other Current Debt	−47 000	42 000	42 000	41 000
Total Current Debt	74 000	54 000	99 000	154 000
Total Equity and Debt	721 000	352 000	292 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,73 %	35,23 %	81,87 %	−14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,65 %	-	25,99 %	0 %
Current Ratio	7,89	4,11	1,61	0,86
Quick Ratio	7,89	4,11	1,61	0,86
Equity Ratio	0,89	0,85	0,66	0,19
Gross Profit Margin	100 %	-	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English