EIVORS AKVARELLER AS

9310 SØRREISA

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

23,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	113 000	116 000	135 000
Net Income	13 000	8 000	−1 000	−16 000
Total Assets	280 000	266 000	248 000	249 000
Total Equity	268 000	255 000	248 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	113 000	116 000	135 000
Expenditure	128 000	103 000	118 000	152 000
Operating Profit	16 000	9 000	−1 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	9 000	−1 000	−16 000
Tax	4 000	2 000	0	0
Net Income	13 000	8 000	−1 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	280 000	266 000	248 000	249 000
Total Assets	280 000	266 000	248 000	249 000
Total Retained Equity	238 000	225 000	218 000	219 000
Total Equity	268 000	255 000	248 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	11 000	0	0
Total Equity and Debt	280 000	266 000	248 000	249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	113 000	116 000	135 000
Other Income	0	0	0	0
Revenue	145 000	113 000	116 000	135 000
Cost of Goods Sold	0	0	57 000	73 000
Salary Costs	47 000	26 000	61 000	79 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 000	103 000	118 000	152 000
Operating Profit	16 000	9 000	−1 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	8 000	−1 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	266 000	248 000	249 000
Total Current Assets	280 000	266 000	248 000	249 000
Total Assets	280 000	266 000	248 000	249 000
Total Equity	268 000	255 000	248 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	12 000	11 000	0	0
Total Equity and Debt	280 000	266 000	248 000	249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	3,14 %	−0,4 %	−6,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,03 %	7,96 %	−0,86 %	−11,85 %
Current Ratio	23,33	24,18	-	-
Quick Ratio	23,33	24,18	-	-
Equity Ratio	0,96	0,96	1	1
Gross Profit Margin	100 %	100 %	50,86 %	45,93 %