company

HÅNDKIRURGEN AS

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

120,64 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 219 000	922 000	1 045 000
Net Income	567 000	673 000	262 000	569 000
Total Assets	1 013 000	467 000	527 000	649 000
Total Equity	470 000	204 000	32 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 218 000	1 219 000	922 000	1 045 000
Expenditure	478 000	359 000	382 000	495 000
Operating Profit	740 000	860 000	540 000	551 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	0	2 000
Earnings Before Tax	743 000	861 000	540 000	552 000
Tax	177 000	188 000	278 000	−17 000
Net Income	567 000	673 000	262 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	4 000	7 000	64 000
Total Current Assets	927 000	463 000	520 000	585 000
Total Assets	1 013 000	467 000	527 000	649 000
Total Retained Equity	440 000	174 000	2 000	0
Total Equity	470 000	204 000	32 000	30 000
Total Long-Term Debt	11 000	11 000	11 000	11 000
Total Current Debt	532 000	253 000	484 000	608 000
Total Equity and Debt	1 013 000	467 000	527 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 218 000	1 219 000	922 000	1 045 000
Other Income	0	0	0	0
Revenue	1 218 000	1 219 000	922 000	1 045 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	7 000	24 000	1 000
Depreciation	12 000	2 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	478 000	359 000	382 000	495 000
Operating Profit	740 000	860 000	540 000	551 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	0	0	2 000
Dividends	300 000	501 000	260 000	569 000
Net Income	567 000	673 000	262 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	4 000	7 000	64 000
Total Tangible Assets	59 000	4 000	7 000	64 000
Total Fiancial Fixed Assets	27 000	0	0	0
Total Fixed Assets	86 000	4 000	7 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	927 000	400 000	599 000	585 000
Total Current Assets	927 000	463 000	520 000	585 000
Total Assets	1 013 000	467 000	527 000	649 000
Total Equity	470 000	204 000	32 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	11 000	11 000
Creditors	12 000	10 000	−21 000	0
Unpaid Taxes	0	0	0	−148 000
Dividends	300 000	501 000	260 000	569 000
Other Current Debt	43 000	55 000	40 000	47 000
Total Current Debt	532 000	253 000	484 000	608 000
Total Equity and Debt	1 013 000	467 000	527 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,64 %	329,9 %	818,75 %	1 896,67 %
Debt-to-Equity Ratio	0,02	0,05	0,34	0,37
Operating Profit Margin	60,76 %	70,55 %	58,57 %	52,73 %
Current Ratio	1,74	1,83	1,07	0,96
Quick Ratio	1,74	1,83	1,07	0,96
Equity Ratio	0,46	0,44	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English