IGLAND BAD AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

1,42 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	699 000	1 174 000	891 000	1 518 000
Net Income	3 000	−22 000	5 000	71 000
Total Assets	336 000	369 000	374 000	522 000
Total Equity	211 000	207 000	230 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	699 000	1 174 000	891 000	1 518 000
Expenditure	696 000	1 199 000	884 000	1 428 000
Operating Profit	3 000	−24 000	7 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−24 000	7 000	91 000
Tax	0	−2 000	1 000	20 000
Net Income	3 000	−22 000	5 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	1 000	1 000
Total Current Assets	336 000	369 000	374 000	522 000
Total Assets	336 000	369 000	374 000	522 000
Total Retained Equity	161 000	157 000	180 000	174 000
Total Equity	211 000	207 000	230 000	224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	162 000	145 000	298 000
Total Equity and Debt	336 000	369 000	374 000	522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	699 000	1 174 000	891 000	1 518 000
Other Income	0	0	0	0
Revenue	699 000	1 174 000	891 000	1 518 000
Cost of Goods Sold	106 000	172 000	196 000	151 000
Salary Costs	509 000	920 000	641 000	1 178 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	696 000	1 199 000	884 000	1 428 000
Operating Profit	3 000	−24 000	7 000	91 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	−22 000	5 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	1 000	1 000
Total Tangible Assets	0	1 000	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	336 000	320 000	241 000
Total Current Assets	336 000	369 000	374 000	522 000
Total Assets	336 000	369 000	374 000	522 000
Total Equity	211 000	207 000	230 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	2 000	9 000
Unpaid Taxes	69 000	66 000	73 000	145 000
Dividends	0	0	0	0
Other Current Debt	53 000	92 000	66 000	121 000
Total Current Debt	125 000	162 000	145 000	298 000
Total Equity and Debt	336 000	369 000	374 000	522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,42 %	−10,63 %	2,17 %	31,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,43 %	−2,04 %	0,79 %	5,99 %
Current Ratio	2,69	2,28	2,58	1,75
Quick Ratio	2,69	2,28	2,58	1,75
Equity Ratio	0,63	0,56	0,61	0,43
Gross Profit Margin	84,84 %	85,35 %	78 %	90,05 %