FASTPRISEIENDOMSMEGLEREN AS

3037 DRAMMEN

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	0
Net Income	10 000	40 000	44 000	−15 000
Total Assets	48 000	44 000	53 000	65 000
Total Equity	−854 000	−869 000	−900 000	−944 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	50 000	0
Expenditure	41 000	10 000	5 000	15 000
Operating Profit	10 000	40 000	44 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	40 000	44 000	−15 000
Tax	0	0	0	0
Net Income	10 000	40 000	44 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	44 000	53 000	65 000
Total Current Assets	12 000	0	0	0
Total Assets	48 000	44 000	53 000	65 000
Total Retained Equity	0	0	0	0
Total Equity	−854 000	−869 000	−900 000	−944 000
Total Long-Term Debt	902 000	913 000	953 000	1 002 000
Total Current Debt	0	0	0	7 000
Total Equity and Debt	48 000	44 000	53 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	50 000	0
Other Income	0	0	0	0
Revenue	50 000	50 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−7 000	0
Depreciation	8 000	10 000	12 000	15 000
Impairment	0	0	0	0
Expenditure	41 000	10 000	5 000	15 000
Operating Profit	10 000	40 000	44 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	10 000	40 000	44 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	48 000	0
Fixtures	30 000	38 000	0	59 000
Total Tangible Assets	30 000	38 000	48 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	44 000	53 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	0	0	0
Total Current Assets	12 000	0	0	0
Total Assets	48 000	44 000	53 000	65 000
Total Equity	−854 000	−869 000	−900 000	−944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	902 000	913 000	953 000	1 002 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	0	0	0	7 000
Total Equity and Debt	48 000	44 000	53 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	−4,6 %	−4,89 %	1,59 %
Debt-to-Equity Ratio	−1,06	−1,05	−1,06	−1,06
Operating Profit Margin	20 %	80 %	88 %	-
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	−17,79	−19,75	−16,98	−14,52
Gross Profit Margin	100 %	100 %	100 %	-