YMEBLOD AS

6104 VOLDA

Finances

Return on Equity

28,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	693 000	639 000	39 000	47 000
Total Assets	2 670 000	2 677 000	2 663 000	2 163 000
Total Equity	2 400 000	1 707 000	1 068 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	3 000	6 000	18 000
Operating Profit	−7 000	−3 000	−6 000	−18 000
Financial Income	702 000	642 000	45 000	67 000
Financial Costs	2 000	0	0	2 000
Financial Balance	700 000	642 000	45 000	65 000
Earnings Before Tax	693 000	639 000	39 000	47 000
Tax	0	0	0	0
Net Income	693 000	639 000	39 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	2 659 000	2 129 000
Total Current Assets	2 656 000	2 662 000	5 000	34 000
Total Assets	2 670 000	2 677 000	2 663 000	2 163 000
Total Retained Equity	2 370 000	1 677 000	1 038 000	998 000
Total Equity	2 400 000	1 707 000	1 068 000	1 028 000
Total Long-Term Debt	270 000	970 000	1 595 000	1 135 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 670 000	2 677 000	2 663 000	2 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	3 000	6 000	18 000
Operating Profit	−7 000	−3 000	−6 000	−18 000
Financial Income	702 000	642 000	45 000	67 000
Financial Costs	2 000	0	0	2 000
Financial Balance	700 000	642 000	45 000	65 000
Dividends	0	0	0	0
Net Income	693 000	639 000	39 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	15 000	15 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	2 644 000	2 115 000
Total Fixed Assets	15 000	15 000	2 659 000	2 129 000
Stock	0	0	0	0
Total Investments	2 644 000	2 644 000	0	0
Cash, Bank	12 000	18 000	5 000	34 000
Total Current Assets	2 656 000	2 662 000	5 000	34 000
Total Assets	2 670 000	2 677 000	2 663 000	2 163 000
Total Equity	2 400 000	1 707 000	1 068 000	1 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	270 000	970 000	1 595 000	1 135 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 670 000	2 677 000	2 663 000	2 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,88 %	37,43 %	3,65 %	4,57 %
Debt-to-Equity Ratio	0,11	0,57	1,49	1,1
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,9	0,64	0,4	0,48
Gross Profit Margin	-	-	-	-