ADVOKATVEILEDNING AS

0253 OSLO

Finances

Share Ownership

Return on Equity

76,67 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	23 000	−13 000	−11 000	−9 000
Total Assets	63 000	29 000	30 000	68 000
Total Equity	30 000	7 000	19 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	13 000	11 000	9 000
Operating Profit	−13 000	−13 000	−11 000	−9 000
Financial Income	36 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	36 000	0	0	0
Earnings Before Tax	23 000	−13 000	−11 000	−9 000
Tax	0	0	0	0
Net Income	23 000	−13 000	−11 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	0	0	0
Total Current Assets	28 000	29 000	30 000	68 000
Total Assets	63 000	29 000	30 000	68 000
Total Retained Equity	0	−23 000	−11 000	0
Total Equity	30 000	7 000	19 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	22 000	11 000	38 000
Total Equity and Debt	63 000	29 000	30 000	68 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	13 000	11 000	9 000
Operating Profit	−13 000	−13 000	−11 000	−9 000
Financial Income	36 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	36 000	0	0	0
Dividends	0	0	0	0
Net Income	23 000	−13 000	−11 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	0	0	0
Total Fixed Assets	36 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	29 000	30 000	30 000
Total Current Assets	28 000	29 000	30 000	68 000
Total Assets	63 000	29 000	30 000	68 000
Total Equity	30 000	7 000	19 000	30 000
Short-Term Group Debt	33 000	22 000	11 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	38 000
Total Current Debt	33 000	22 000	11 000	38 000
Total Equity and Debt	63 000	29 000	30 000	68 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,67 %	−185,71 %	−57,89 %	−30 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	1,32	2,73	1,79
Quick Ratio	0,85	1,32	2,73	1,79
Equity Ratio	0,48	0,24	0,63	0,44
Gross Profit Margin	-	-	-	-