EXIRE AS

4638 KRISTIANSAND S

Finances

Return on Equity

38,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	600 000	496 000	192 000	224 000
Total Assets	1 573 000	1 575 000	1 946 000	1 484 000
Total Equity	1 572 000	1 572 000	1 676 000	1 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	10 000	7 000	7 000
Operating Profit	−13 000	−10 000	−7 000	−7 000
Financial Income	613 000	557 000	200 000	231 000
Financial Costs	0	50 000	0	0
Financial Balance	613 000	507 000	200 000	231 000
Earnings Before Tax	600 000	496 000	192 000	224 000
Tax	0	0	0	0
Net Income	600 000	496 000	192 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 485 000	1 371 000	1 934 000	1 129 000
Total Current Assets	88 000	205 000	12 000	354 000
Total Assets	1 573 000	1 575 000	1 946 000	1 484 000
Total Retained Equity	671 000	671 000	775 000	582 000
Total Equity	1 572 000	1 572 000	1 676 000	1 484 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	3 000	270 000	0
Total Equity and Debt	1 573 000	1 575 000	1 946 000	1 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	10 000	7 000	7 000
Operating Profit	−13 000	−10 000	−7 000	−7 000
Financial Income	613 000	557 000	200 000	231 000
Financial Costs	0	50 000	0	0
Financial Balance	613 000	507 000	200 000	231 000
Dividends	0	0	0	0
Net Income	600 000	496 000	192 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 485 000	1 371 000	1 934 000	1 129 000
Total Fixed Assets	1 485 000	1 371 000	1 934 000	1 129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	205 000	12 000	354 000
Total Current Assets	88 000	205 000	12 000	354 000
Total Assets	1 573 000	1 575 000	1 946 000	1 484 000
Total Equity	1 572 000	1 572 000	1 676 000	1 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	270 000	0
Total Current Debt	1 000	3 000	270 000	0
Total Equity and Debt	1 573 000	1 575 000	1 946 000	1 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,17 %	31,55 %	11,46 %	15,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	88	68,33	0,04	-
Quick Ratio	88	68,33	0,04	-
Equity Ratio	1	1	0,86	1
Gross Profit Margin	-	-	-	-