FITNESSPOINT EIDSVOLL AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

16,81 %

Current Ratio

0,36

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 290 000	2 221 000	1 556 000	1 099 000
Net Income	−116 000	−491 000	−354 000	187 000
Total Assets	588 000	754 000	630 000	371 000
Total Equity	−690 000	−574 000	−83 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 290 000	2 221 000	1 556 000	1 099 000
Expenditure	3 406 000	2 707 000	1 981 000	851 000
Operating Profit	−117 000	−487 000	−424 000	248 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	4 000	1 000	1 000
Financial Balance	1 000	−3 000	0	0
Earnings Before Tax	−116 000	−490 000	−424 000	248 000
Tax	0	1 000	−71 000	60 000
Net Income	−116 000	−491 000	−354 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	201 000	272 000	71 000
Total Current Assets	459 000	553 000	358 000	300 000
Total Assets	588 000	754 000	630 000	371 000
Total Retained Equity	−720 000	−604 000	−113 000	241 000
Total Equity	−690 000	−574 000	−83 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 278 000	1 327 000	712 000	100 000
Total Equity and Debt	588 000	754 000	630 000	371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 290 000	2 031 000	1 344 000	1 099 000
Other Income	0	190 000	212 000	0
Revenue	3 290 000	2 221 000	1 556 000	1 099 000
Cost of Goods Sold	40 000	55 000	0	0
Salary Costs	216 000	216 000	309 000	147 000
Depreciation	71 000	71 000	54 000	52 000
Impairment	0	0	0	0
Expenditure	3 406 000	2 707 000	1 981 000	851 000
Operating Profit	−117 000	−487 000	−424 000	248 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	4 000	1 000	1 000
Financial Balance	1 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	−116 000	−491 000	−354 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	14 000
Total Intangible Assets	0	0	0	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	201 000	272 000	57 000
Total Tangible Assets	129 000	201 000	272 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	201 000	272 000	71 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	149 000	48 000	111 000
Total Current Assets	459 000	553 000	358 000	300 000
Total Assets	588 000	754 000	630 000	371 000
Total Equity	−690 000	−574 000	−83 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	122 000	121 000	215 000	13 000
Unpaid Taxes	15 000	13 000	21 000	15 000
Dividends	0	0	0	0
Other Current Debt	1 142 000	1 193 000	476 000	12 000
Total Current Debt	1 278 000	1 327 000	712 000	100 000
Total Equity and Debt	588 000	754 000	630 000	371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,81 %	85,54 %	426,51 %	69 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−3,56 %	−21,93 %	−27,25 %	22,57 %
Current Ratio	0,36	0,42	0,5	3
Quick Ratio	0,36	0,42	0,5	3
Equity Ratio	−1,17	−0,76	−0,13	0,73
Gross Profit Margin	98,78 %	97,52 %	100 %	100 %