SKIBSAKTIESELSKAPET ABACO

0160 OSLO

Finances

Return on Equity

1,02 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 232 000	759 000	229 000	1 121 000
Net Income	705 000	−1 095 000	−1 162 000	522 000
Total Assets	88 621 000	91 815 000	101 381 000	97 344 000
Total Equity	68 785 000	68 080 000	69 175 000	70 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 232 000	759 000	229 000	1 121 000
Expenditure	2 151 000	1 984 000	2 273 000	1 205 000
Operating Profit	81 000	−1 225 000	−2 044 000	−84 000
Financial Income	812 000	477 000	874 000	896 000
Financial Costs	386 000	475 000	612 000	609 000
Financial Balance	426 000	2 000	262 000	287 000
Earnings Before Tax	507 000	−1 223 000	−1 782 000	203 000
Tax	−198 000	−128 000	−620 000	−318 000
Net Income	705 000	−1 095 000	−1 162 000	522 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 451 000	71 208 000	69 792 000	63 588 000
Total Current Assets	19 170 000	20 607 000	31 589 000	33 755 000
Total Assets	88 621 000	91 815 000	101 381 000	97 344 000
Total Retained Equity	67 785 000	67 080 000	68 175 000	69 337 000
Total Equity	68 785 000	68 080 000	69 175 000	70 337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 837 000	23 735 000	32 206 000	27 006 000
Total Equity and Debt	88 621 000	91 815 000	101 381 000	97 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 232 000	759 000	229 000	1 121 000
Revenue	2 232 000	759 000	229 000	1 121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	695 000	577 000	556 000	584 000
Depreciation	7 000	7 000	4 000	12 000
Impairment	0	0	0	0
Expenditure	2 151 000	1 984 000	2 273 000	1 205 000
Operating Profit	81 000	−1 225 000	−2 044 000	−84 000
Financial Income	812 000	477 000	874 000	896 000
Financial Costs	386 000	475 000	612 000	609 000
Financial Balance	426 000	2 000	262 000	287 000
Dividends	0	0	0	0
Net Income	705 000	−1 095 000	−1 162 000	522 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 253 000	1 054 000	927 000	307 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 788 000	1 795 000	1 802 000	1 766 000
Total Tangible Assets	1 788 000	1 795 000	1 802 000	1 766 000
Total Fiancial Fixed Assets	66 411 000	68 359 000	67 063 000	61 516 000
Total Fixed Assets	69 451 000	71 208 000	69 792 000	63 588 000
Stock	0	0	0	0
Total Investments	11 847 000	3 036 000	6 079 000	9 247 000
Cash, Bank	2 809 000	7 655 000	779 000	348 000
Total Current Assets	19 170 000	20 607 000	31 589 000	33 755 000
Total Assets	88 621 000	91 815 000	101 381 000	97 344 000
Total Equity	68 785 000	68 080 000	69 175 000	70 337 000
Short-Term Group Debt	19 150 000	18 099 000	18 221 000	18 528 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	9 000	3 000	15 000
Unpaid Taxes	109 000	101 000	101 000	100 000
Dividends	0	0	0	0
Other Current Debt	573 000	5 526 000	13 881 000	8 363 000
Total Current Debt	19 837 000	23 735 000	32 206 000	27 006 000
Total Equity and Debt	88 621 000	91 815 000	101 381 000	97 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,02 %	−1,61 %	−1,68 %	0,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,63 %	−161,4 %	−892,58 %	−7,49 %
Current Ratio	0,97	0,87	0,98	1,25
Quick Ratio	0,97	0,87	0,98	1,25
Equity Ratio	0,78	0,74	0,68	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %