SJEKK SVEISEN AS

4595 TINGVATN

Finances

Share Ownership

Return on Equity

53,04 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	764 000	795 000	718 000	820 000
Net Income	61 000	42 000	94 000	79 000
Total Assets	540 000	427 000	561 000	481 000
Total Equity	115 000	254 000	212 000	317 000

Income (NOK)	2022	2021	2020	2019
Revenue	764 000	795 000	718 000	820 000
Expenditure	686 000	741 000	596 000	719 000
Operating Profit	78 000	54 000	121 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	78 000	54 000	121 000	101 000
Tax	17 000	12 000	27 000	22 000
Net Income	61 000	42 000	94 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	12 000	18 000
Total Current Assets	540 000	421 000	548 000	462 000
Total Assets	540 000	427 000	561 000	481 000
Total Retained Equity	85 000	224 000	182 000	287 000
Total Equity	115 000	254 000	212 000	317 000
Total Long-Term Debt	0	1 000	3 000	1 000
Total Current Debt	425 000	172 000	346 000	162 000
Total Equity and Debt	540 000	427 000	561 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	764 000	795 000	713 000	799 000
Other Income	0	0	5 000	21 000
Revenue	764 000	795 000	718 000	820 000
Cost of Goods Sold	109 000	110 000	90 000	92 000
Salary Costs	441 000	496 000	374 000	503 000
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	686 000	741 000	596 000	719 000
Operating Profit	78 000	54 000	121 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	0	200 000	0
Net Income	61 000	42 000	94 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	12 000	18 000
Total Tangible Assets	0	6 000	12 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	12 000	18 000
Stock	121 000	122 000	143 000	131 000
Total Investments	0	0	0	0
Cash, Bank	417 000	289 000	402 000	324 000
Total Current Assets	540 000	421 000	548 000	462 000
Total Assets	540 000	427 000	561 000	481 000
Total Equity	115 000	254 000	212 000	317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	3 000	1 000
Creditors	13 000	11 000	4 000	1 000
Unpaid Taxes	87 000	92 000	56 000	87 000
Dividends	200 000	0	200 000	0
Other Current Debt	306 000	57 000	261 000	51 000
Total Current Debt	425 000	172 000	346 000	162 000
Total Equity and Debt	540 000	427 000	561 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,04 %	16,54 %	44,34 %	24,92 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	10,21 %	6,79 %	16,85 %	12,2 %
Current Ratio	1,27	2,45	1,58	2,85
Quick Ratio	1,78	8,42	2,7	14,9
Equity Ratio	0,21	0,59	0,38	0,66
Gross Profit Margin	85,73 %	86,16 %	87,47 %	88,78 %