company

DAMPOTEKET AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,7 %

Current Ratio

2,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 324 000	6 235 000	6 068 000	5 577 000
Net Income	73 000	200 000	349 000	74 000
Total Assets	1 809 000	1 637 000	1 631 000	906 000
Total Equity	1 090 000	1 017 000	817 000	468 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 324 000	6 235 000	6 068 000	5 577 000
Expenditure	7 206 000	5 943 000	5 617 000	5 464 000
Operating Profit	118 000	292 000	452 000	113 000
Financial Income	0	0	0	0
Financial Costs	21 000	33 000	4 000	9 000
Financial Balance	−21 000	−33 000	−4 000	−9 000
Earnings Before Tax	97 000	259 000	448 000	104 000
Tax	23 000	58 000	99 000	30 000
Net Income	73 000	200 000	349 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	212 000	173 000	125 000	108 000
Total Current Assets	1 598 000	1 464 000	1 505 000	798 000
Total Assets	1 809 000	1 637 000	1 631 000	906 000
Total Retained Equity	853 000	780 000	579 000	230 000
Total Equity	1 090 000	1 017 000	817 000	468 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	719 000	619 000	814 000	438 000
Total Equity and Debt	1 809 000	1 637 000	1 631 000	906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 305 000	6 235 000	6 068 000	5 498 000
Other Income	19 000	0	0	78 000
Revenue	7 324 000	6 235 000	6 068 000	5 577 000
Cost of Goods Sold	3 218 000	2 316 000	2 712 000	3 323 000
Salary Costs	2 580 000	2 440 000	1 799 000	1 217 000
Depreciation	12 000	6 000	2 000	0
Impairment	0	0	0	0
Expenditure	7 206 000	5 943 000	5 617 000	5 464 000
Operating Profit	118 000	292 000	452 000	113 000
Financial Income	0	0	0	0
Financial Costs	21 000	33 000	4 000	9 000
Financial Balance	−21 000	−33 000	−4 000	−9 000
Dividends	0	0	0	0
Net Income	73 000	200 000	349 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	34 000	18 000	0
Total Tangible Assets	97 000	34 000	18 000	0
Total Fiancial Fixed Assets	108 000	139 000	108 000	108 000
Total Fixed Assets	212 000	173 000	125 000	108 000
Stock	1 210 000	1 095 000	1 219 000	523 000
Total Investments	0	0	0	0
Cash, Bank	314 000	336 000	226 000	137 000
Total Current Assets	1 598 000	1 464 000	1 505 000	798 000
Total Assets	1 809 000	1 637 000	1 631 000	906 000
Total Equity	1 090 000	1 017 000	817 000	468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	45 000	45 000	204 000	40 000
Unpaid Taxes	434 000	329 000	340 000	263 000
Dividends	0	0	0	0
Other Current Debt	207 000	187 000	171 000	105 000
Total Current Debt	719 000	619 000	814 000	438 000
Total Equity and Debt	1 809 000	1 637 000	1 631 000	906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,7 %	19,67 %	42,72 %	15,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,61 %	4,68 %	7,45 %	2,03 %
Current Ratio	2,22	2,37	1,85	1,82
Quick Ratio	−3,25	−3,08	−3,72	−9,39
Equity Ratio	0,6	0,62	0,5	0,52
Gross Profit Margin	56,06 %	62,85 %	55,31 %	40,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English