NVIO AVD KONGSBERG

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

37,74 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	321 000	290 000	85 000	69 000
Net Income	20 000	12 000	10 000	−64 000
Total Assets	53 000	32 000	20 000	11 000
Total Equity	53 000	32 000	20 000	11 000

Income (NOK)	2019	2018	2017	2016
Revenue	321 000	290 000	85 000	69 000
Expenditure	301 000	278 000	76 000	133 000
Operating Profit	20 000	12 000	9 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	20 000	12 000	10 000	−64 000
Tax	0	0	0	0
Net Income	20 000	12 000	10 000	−64 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	53 000	32 000	20 000	11 000
Total Assets	53 000	32 000	20 000	11 000
Total Retained Equity	53 000	32 000	20 000	11 000
Total Equity	53 000	32 000	20 000	11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	53 000	32 000	20 000	11 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	301 000	288 000	84 000	67 000
Other Income	20 000	1 000	1 000	1 000
Revenue	321 000	290 000	85 000	69 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	301 000	278 000	76 000	133 000
Operating Profit	20 000	12 000	9 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	20 000	12 000	10 000	−64 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	32 000	20 000	11 000
Total Current Assets	53 000	32 000	20 000	11 000
Total Assets	53 000	32 000	20 000	11 000
Total Equity	53 000	32 000	20 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	53 000	32 000	20 000	11 000

Financial indicators	2019	2018	2017	2016
Return on Equity	37,74 %	37,5 %	50 %	−581,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,23 %	4,14 %	10,59 %	−92,75 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %