JC EIENDOM OG UTVIKLING AS

7200 KYRKSÆTERØRA

Finances

Return on Equity

50,62 %

Current Ratio

3,82

Debt-to-Equity Ratio

19,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	816 000	878 000	824 000	809 000
Net Income	326 000	−124 000	−129 000	−124 000
Total Assets	13 611 000	12 708 000	12 865 000	12 963 000
Total Equity	644 000	318 000	442 000	570 000

Income (NOK)	2022	2021	2020	2019
Revenue	816 000	878 000	824 000	809 000
Expenditure	639 000	584 000	560 000	545 000
Operating Profit	177 000	294 000	264 000	265 000
Financial Income	827 000	173 000	224 000	224 000
Financial Costs	678 000	591 000	617 000	613 000
Financial Balance	149 000	−418 000	−393 000	−389 000
Earnings Before Tax	326 000	−124 000	−129 000	−124 000
Tax	0	0	0	0
Net Income	326 000	−124 000	−129 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 365 000	12 489 000	12 613 000	12 737 000
Total Current Assets	1 245 000	219 000	252 000	226 000
Total Assets	13 611 000	12 708 000	12 865 000	12 963 000
Total Retained Equity	44 000	−282 000	−158 000	−30 000
Total Equity	644 000	318 000	442 000	570 000
Total Long-Term Debt	12 641 000	11 829 000	11 983 000	12 124 000
Total Current Debt	326 000	562 000	441 000	268 000
Total Equity and Debt	13 611 000	12 708 000	12 865 000	12 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	816 000	878 000	824 000	809 000
Revenue	816 000	878 000	824 000	809 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	639 000	584 000	560 000	545 000
Operating Profit	177 000	294 000	264 000	265 000
Financial Income	827 000	173 000	224 000	224 000
Financial Costs	678 000	591 000	617 000	613 000
Financial Balance	149 000	−418 000	−393 000	−389 000
Dividends	0	0	0	0
Net Income	326 000	−124 000	−129 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 286 000	5 410 000	5 534 000	5 657 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 286 000	5 410 000	5 534 000	5 657 000
Total Fiancial Fixed Assets	7 079 000	7 079 000	7 079 000	7 079 000
Total Fixed Assets	12 365 000	12 489 000	12 613 000	12 737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	47 000	27 000	2 000
Total Current Assets	1 245 000	219 000	252 000	226 000
Total Assets	13 611 000	12 708 000	12 865 000	12 963 000
Total Equity	644 000	318 000	442 000	570 000
Short-Term Group Debt	301 000	474 000	350 000	170 000
Total Long-Term Debt	12 641 000	11 829 000	11 983 000	12 124 000
Creditors	19 000	83 000	91 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	0	0
Total Current Debt	326 000	562 000	441 000	268 000
Total Equity and Debt	13 611 000	12 708 000	12 865 000	12 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,62 %	−38,99 %	−29,19 %	−21,75 %
Debt-to-Equity Ratio	19,63	37,2	27,11	21,27
Operating Profit Margin	21,69 %	33,49 %	32,04 %	32,76 %
Current Ratio	3,82	0,39	0,57	0,84
Quick Ratio	3,82	0,39	0,57	0,84
Equity Ratio	0,05	0,03	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %