BELINDA AS

0283 OSLO

Finances

Share Ownership

Return on Equity

79,98 %

Current Ratio

0,97

Debt-to-Equity Ratio

2,13

Key figures (USD)	2022	2021	2020	2019
Revenue	8 562 000	5 578 000	3 435 000	4 379 000
Net Income	4 799 000	1 864 000	−411 000	160 000
Total Assets	24 619 000	24 142 000	24 041 000	23 727 000
Total Equity	6 000 000	6 185 000	9 221 000	9 632 000

Income (USD)	2022	2021	2020	2019
Revenue	8 562 000	5 578 000	3 435 000	4 379 000
Expenditure	3 030 000	3 089 000	3 005 000	3 154 000
Operating Profit	5 532 000	2 490 000	430 000	1 225 000
Financial Income	31 000	0	3 000	3 000
Financial Costs	763 000	626 000	844 000	1 068 000
Financial Balance	−732 000	−626 000	−841 000	−1 065 000
Earnings Before Tax	4 799 000	1 864 000	−411 000	160 000
Tax	0	0	0	0
Net Income	4 799 000	1 864 000	−411 000	160 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	18 901 000	19 949 000	20 999 000	21 163 000
Total Current Assets	5 719 000	4 193 000	3 042 000	2 565 000
Total Assets	24 619 000	24 142 000	24 041 000	23 727 000
Total Retained Equity	0	0	2 597 000	3 008 000
Total Equity	6 000 000	6 185 000	9 221 000	9 632 000
Total Long-Term Debt	12 750 000	12 750 000	13 300 000	13 300 000
Total Current Debt	5 869 000	5 207 000	1 521 000	795 000
Total Equity and Debt	24 619 000	24 142 000	24 041 000	23 727 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	5 578 000	3 435 000	4 379 000
Other Income	8 562 000	0	0	0
Revenue	8 562 000	5 578 000	3 435 000	4 379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	1 051 000	1 081 000	1 042 000
Impairment	0	0	0	0
Expenditure	3 030 000	3 089 000	3 005 000	3 154 000
Operating Profit	5 532 000	2 490 000	430 000	1 225 000
Financial Income	31 000	0	3 000	3 000
Financial Costs	763 000	626 000	844 000	1 068 000
Financial Balance	−732 000	−626 000	−841 000	−1 065 000
Dividends	4 984 000	0	0	0
Net Income	4 799 000	1 864 000	−411 000	160 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 901 000	19 949 000	20 999 000	21 163 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 901 000	19 949 000	20 999 000	21 163 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 703 000	208 000	601 000	833 000
Total Current Assets	5 719 000	4 193 000	3 042 000	2 565 000
Total Assets	24 619 000	24 142 000	24 041 000	23 727 000
Total Equity	6 000 000	6 185 000	9 221 000	9 632 000
Short-Term Group Debt	521 000	151 000	1 337 000	611 000
Total Long-Term Debt	12 750 000	12 750 000	13 300 000	13 300 000
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	4 984 000	0	0	0
Other Current Debt	364 000	5 056 000	184 000	179 000
Total Current Debt	5 869 000	5 207 000	1 521 000	795 000
Total Equity and Debt	24 619 000	24 142 000	24 041 000	23 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,98 %	30,14 %	−4,46 %	1,66 %
Debt-to-Equity Ratio	2,13	2,06	1,44	1,38
Operating Profit Margin	64,61 %	44,64 %	12,52 %	27,97 %
Current Ratio	0,97	0,81	2	3,23
Quick Ratio	0,97	0,81	2	3,23
Equity Ratio	0,24	0,26	0,38	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %