BELATLANTIC AS

0283 OSLO

Finances

Share Ownership

Return on Equity

96,26 %

Current Ratio

0,96

Debt-to-Equity Ratio

2,15

Key figures (USD)	2022	2021	2020	2019
Revenue	9 971 000	8 427 000	2 475 000	3 796 000
Net Income	5 816 000	4 879 000	−1 207 000	−320 000
Total Assets	25 526 000	26 426 000	22 275 000	22 743 000
Total Equity	6 042 000	6 120 000	6 941 000	8 148 000

Income (USD)	2022	2021	2020	2019
Revenue	9 971 000	8 427 000	2 475 000	3 796 000
Expenditure	3 406 000	2 913 000	2 841 000	3 053 000
Operating Profit	6 565 000	5 514 000	−366 000	743 000
Financial Income	27 000	0	3 000	3 000
Financial Costs	777 000	635 000	844 000	1 066 000
Financial Balance	−750 000	−635 000	−841 000	−1 063 000
Earnings Before Tax	5 816 000	4 879 000	−1 207 000	−320 000
Tax	0	0	0	0
Net Income	5 816 000	4 879 000	−1 207 000	−320 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	19 290 000	20 330 000	20 377 000	21 373 000
Total Current Assets	6 235 000	6 096 000	1 898 000	1 370 000
Total Assets	25 526 000	26 426 000	22 275 000	22 743 000
Total Retained Equity	42 000	120 000	941 000	2 148 000
Total Equity	6 042 000	6 120 000	6 941 000	8 148 000
Total Long-Term Debt	13 000 000	13 000 000	13 300 000	13 911 000
Total Current Debt	6 483 000	7 306 000	2 034 000	684 000
Total Equity and Debt	25 526 000	26 426 000	22 275 000	22 743 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	9 971 000	8 427 000	2 475 000	3 796 000
Other Income	0	0	0	0
Revenue	9 971 000	8 427 000	2 475 000	3 796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 040 000	958 000	996 000	1 033 000
Impairment	0	0	0	0
Expenditure	3 406 000	2 913 000	2 841 000	3 053 000
Operating Profit	6 565 000	5 514 000	−366 000	743 000
Financial Income	27 000	0	3 000	3 000
Financial Costs	777 000	635 000	844 000	1 066 000
Financial Balance	−750 000	−635 000	−841 000	−1 063 000
Dividends	5 894 000	0	0	0
Net Income	5 816 000	4 879 000	−1 207 000	−320 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 290 000	20 330 000	20 377 000	21 373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 290 000	20 330 000	20 377 000	21 373 000
Stock	110 000	0	0	532 000
Total Investments	0	0	0	0
Cash, Bank	1 957 000	329 000	1 180 000	685 000
Total Current Assets	6 235 000	6 096 000	1 898 000	1 370 000
Total Assets	25 526 000	26 426 000	22 275 000	22 743 000
Total Equity	6 042 000	6 120 000	6 941 000	8 148 000
Short-Term Group Debt	1 000	1 086 000	1 612 000	307 000
Total Long-Term Debt	13 000 000	13 000 000	13 300 000	13 911 000
Creditors	0	0	219 000	0
Unpaid Taxes	0	0	0	0
Dividends	5 894 000	0	0	0
Other Current Debt	6 482 000	6 220 000	204 000	377 000
Total Current Debt	6 483 000	7 306 000	2 034 000	684 000
Total Equity and Debt	25 526 000	26 426 000	22 275 000	22 743 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,26 %	79,72 %	−17,39 %	−3,93 %
Debt-to-Equity Ratio	2,15	2,12	1,92	1,71
Operating Profit Margin	65,84 %	65,43 %	−14,79 %	19,57 %
Current Ratio	0,96	0,83	0,93	2
Quick Ratio	0,98	0,83	0,93	9,01
Equity Ratio	0,24	0,23	0,31	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %