SVELVIK VVS AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

50,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 712 000	0	0	2 712 000
Net Income	161 000	0	0	161 000
Total Assets	318 000	83 000	117 000	318 000
Total Equity	318 000	83 000	117 000	318 000

Income (NOK)	2021	2018
Revenue	2 712 000	2 712 000
Expenditure	2 488 000	2 488 000
Operating Profit	224 000	224 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	224 000	224 000
Tax	63 000	63 000
Net Income	161 000	161 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	88 000	0	0	88 000
Total Current Assets	230 000	83 000	117 000	230 000
Total Assets	318 000	83 000	117 000	318 000
Total Retained Equity	0	53 000	87 000	0
Total Equity	318 000	83 000	117 000	318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	318 000	83 000	117 000	318 000

Cash flow (NOK)	2021	2018
Sales Income	2 712 000	2 712 000
Other Income	0	0
Revenue	2 712 000	2 712 000
Cost of Goods Sold	1 980 000	1 980 000
Salary Costs	0	0
Depreciation	0	0
Impairment	63 000	63 000
Expenditure	2 488 000	2 488 000
Operating Profit	224 000	224 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	161 000	161 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	0	0	88 000
Total Tangible Assets	88 000	0	0	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	0	0	88 000
Stock	42 000	0	0	42 000
Total Investments	0	30 000	30 000	0
Cash, Bank	41 000	53 000	87 000	41 000
Total Current Assets	230 000	83 000	117 000	230 000
Total Assets	318 000	83 000	117 000	318 000
Total Equity	318 000	83 000	117 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	318 000	83 000	117 000	318 000

Financial indicators	2021	2020	2019	2018
Return on Equity	50,63 %	0 %	0 %	50,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,26 %	-	-	8,26 %
Current Ratio	-	-	-	-
Quick Ratio	−5,48	-	-	−5,48
Equity Ratio	1	1	1	1
Gross Profit Margin	26,99 %	-	-	26,99 %