HUSEIERFORENINGEN DOYÈN EIDSVOLL

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−33,55 %

Current Ratio

12,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	777 000	628 000	1 259 000	1 165 000
Net Income	−101 000	−291 000	321 000	294 000
Total Assets	329 000	479 000	731 000	537 000
Total Equity	301 000	402 000	693 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	777 000	628 000	1 259 000	1 165 000
Expenditure	887 000	919 000	937 000	857 000
Operating Profit	−111 000	−291 000	321 000	308 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	0	14 000
Financial Balance	10 000	0	0	−14 000
Earnings Before Tax	−101 000	−291 000	321 000	294 000
Tax	0	0	0	0
Net Income	−101 000	−291 000	321 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	329 000	479 000	731 000	537 000
Total Assets	329 000	479 000	731 000	537 000
Total Retained Equity	301 000	402 000	693 000	371 000
Total Equity	301 000	402 000	693 000	371 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	77 000	38 000	166 000
Total Equity and Debt	329 000	479 000	731 000	537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	411 000
Other Income	777 000	628 000	1 259 000	754 000
Revenue	777 000	628 000	1 259 000	1 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	125 000	107 000	108 000	120 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	887 000	919 000	937 000	857 000
Operating Profit	−111 000	−291 000	321 000	308 000
Financial Income	10 000	0	0	0
Financial Costs	0	0	0	14 000
Financial Balance	10 000	0	0	−14 000
Dividends	0	0	0	0
Net Income	−101 000	−291 000	321 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	298 000	488 000	382 000
Total Current Assets	329 000	479 000	731 000	537 000
Total Assets	329 000	479 000	731 000	537 000
Total Equity	301 000	402 000	693 000	371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	60 000	24 000	46 000
Unpaid Taxes	10 000	9 000	5 000	6 000
Dividends	0	0	0	0
Other Current Debt	10 000	8 000	9 000	114 000
Total Current Debt	27 000	77 000	38 000	166 000
Total Equity and Debt	329 000	479 000	731 000	537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,55 %	−72,39 %	46,32 %	79,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,29 %	−46,34 %	25,5 %	26,44 %
Current Ratio	12,19	6,22	19,24	3,23
Quick Ratio	12,19	6,22	19,24	3,23
Equity Ratio	0,91	0,84	0,95	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %