SAC AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

95,93 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	961 000	565 000	838 000
Net Income	165 000	49 000	131 000	51 000
Total Assets	636 000	263 000	244 000	239 000
Total Equity	172 000	12 000	−37 000	−168 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	961 000	565 000	838 000
Expenditure	936 000	898 000	396 000	774 000
Operating Profit	204 000	62 000	168 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	204 000	62 000	168 000	65 000
Tax	39 000	14 000	37 000	14 000
Net Income	165 000	49 000	131 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	33 000	19 000	56 000
Total Current Assets	616 000	231 000	225 000	183 000
Total Assets	636 000	263 000	244 000	239 000
Total Retained Equity	142 000	−18 000	−67 000	−198 000
Total Equity	172 000	12 000	−37 000	−168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	464 000	251 000	280 000	407 000
Total Equity and Debt	636 000	263 000	244 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	961 000	565 000	838 000
Other Income	0	0	0	0
Revenue	1 140 000	961 000	565 000	838 000
Cost of Goods Sold	54 000	10 000	24 000	0
Salary Costs	678 000	576 000	194 000	435 000
Depreciation	8 000	3 000	0	10 000
Impairment	0	0	0	0
Expenditure	936 000	898 000	396 000	774 000
Operating Profit	204 000	62 000	168 000	65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	165 000	49 000	131 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	19 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	28 000	0	0
Total Tangible Assets	20 000	28 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	33 000	19 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	592 000	207 000	204 000	157 000
Total Current Assets	616 000	231 000	225 000	183 000
Total Assets	636 000	263 000	244 000	239 000
Total Equity	172 000	12 000	−37 000	−168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	1 000	12 000
Unpaid Taxes	132 000	44 000	4 000	21 000
Dividends	0	0	0	0
Other Current Debt	293 000	203 000	275 000	374 000
Total Current Debt	464 000	251 000	280 000	407 000
Total Equity and Debt	636 000	263 000	244 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,93 %	408,33 %	−354,05 %	−30,36 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	17,89 %	6,45 %	29,73 %	7,76 %
Current Ratio	1,33	0,92	0,8	0,45
Quick Ratio	1,33	0,92	0,8	0,45
Equity Ratio	0,27	0,05	−0,15	−0,7
Gross Profit Margin	95,26 %	98,96 %	95,75 %	100 %