ART HÅRSTUDIO AS

5392 STOREBØ

Finances

Share Ownership

Return on Equity

−9,16 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 572 000	2 927 000	3 631 000
Net Income	−85 000	64 000	40 000	82 000
Total Assets	1 562 000	1 903 000	1 672 000	1 503 000
Total Equity	928 000	1 012 000	948 000	908 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 175 000	3 572 000	2 927 000	3 631 000
Expenditure	3 283 000	3 487 000	2 875 000	3 524 000
Operating Profit	−108 000	84 000	52 000	107 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	0	1 000	1 000	−1 000
Earnings Before Tax	−107 000	85 000	53 000	106 000
Tax	−23 000	21 000	12 000	24 000
Net Income	−85 000	64 000	40 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	106 000	140 000	174 000
Total Current Assets	1 476 000	1 797 000	1 532 000	1 329 000
Total Assets	1 562 000	1 903 000	1 672 000	1 503 000
Total Retained Equity	838 000	922 000	858 000	818 000
Total Equity	928 000	1 012 000	948 000	908 000
Total Long-Term Debt	0	9 000	13 000	16 000
Total Current Debt	634 000	881 000	711 000	579 000
Total Equity and Debt	1 562 000	1 903 000	1 672 000	1 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 175 000	3 572 000	2 927 000	3 631 000
Other Income	0	0	0	0
Revenue	3 175 000	3 572 000	2 927 000	3 631 000
Cost of Goods Sold	520 000	529 000	549 000	723 000
Salary Costs	2 129 000	2 428 000	1 799 000	2 173 000
Depreciation	34 000	34 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	3 283 000	3 487 000	2 875 000	3 524 000
Operating Profit	−108 000	84 000	52 000	107 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	2 000	1 000	1 000	2 000
Financial Balance	0	1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	−85 000	64 000	40 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	106 000	140 000	174 000
Total Tangible Assets	72 000	106 000	140 000	174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	86 000	106 000	140 000	174 000
Stock	550 000	482 000	393 000	380 000
Total Investments	0	0	0	0
Cash, Bank	876 000	1 297 000	1 112 000	880 000
Total Current Assets	1 476 000	1 797 000	1 532 000	1 329 000
Total Assets	1 562 000	1 903 000	1 672 000	1 503 000
Total Equity	928 000	1 012 000	948 000	908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	13 000	16 000
Creditors	19 000	22 000	49 000	9 000
Unpaid Taxes	266 000	275 000	233 000	251 000
Dividends	0	0	0	0
Other Current Debt	348 000	560 000	414 000	294 000
Total Current Debt	634 000	881 000	711 000	579 000
Total Equity and Debt	1 562 000	1 903 000	1 672 000	1 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,16 %	6,32 %	4,22 %	9,03 %
Debt-to-Equity Ratio	0	0,01	0,01	0,02
Operating Profit Margin	−3,4 %	2,35 %	1,78 %	2,95 %
Current Ratio	2,33	2,04	2,15	2,3
Quick Ratio	17,57	4,5	4,82	6,68
Equity Ratio	0,59	0,53	0,57	0,6
Gross Profit Margin	83,62 %	85,19 %	81,24 %	80,09 %