ADVOKATCONSULT

5035 BERGEN

Finances

Share Ownership

Return on Equity

24,36 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 026 000	3 064 000	3 459 000	3 353 000
Net Income	−95 000	−168 000	511 000	4 000
Total Assets	537 000	1 045 000	950 000	428 000
Total Equity	−390 000	−294 000	−127 000	−637 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 026 000	3 064 000	3 459 000	3 353 000
Expenditure	2 069 000	3 188 000	2 923 000	3 333 000
Operating Profit	−43 000	−123 000	536 000	21 000
Financial Income	3 000	7 000	3 000	2 000
Financial Costs	56 000	51 000	21 000	20 000
Financial Balance	−53 000	−44 000	−18 000	−18 000
Earnings Before Tax	−95 000	−168 000	518 000	4 000
Tax	0	0	7 000	0
Net Income	−95 000	−168 000	511 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	30 000	48 000	43 000
Total Current Assets	519 000	1 015 000	902 000	386 000
Total Assets	537 000	1 045 000	950 000	428 000
Total Retained Equity	−390 000	−294 000	−127 000	−637 000
Total Equity	−390 000	−294 000	−127 000	−637 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	927 000	1 339 000	1 076 000	1 066 000
Total Equity and Debt	537 000	1 045 000	950 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 996 000	3 076 000	3 353 000	3 364 000
Other Income	30 000	−12 000	106 000	−11 000
Revenue	2 026 000	3 064 000	3 459 000	3 353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 129 000	2 231 000	1 841 000	2 252 000
Depreciation	11 000	18 000	15 000	10 000
Impairment	0	0	0	0
Expenditure	2 069 000	3 188 000	2 923 000	3 333 000
Operating Profit	−43 000	−123 000	536 000	21 000
Financial Income	3 000	7 000	3 000	2 000
Financial Costs	56 000	51 000	21 000	20 000
Financial Balance	−53 000	−44 000	−18 000	−18 000
Dividends	0	0	0	0
Net Income	−95 000	−168 000	511 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	30 000	48 000	43 000
Total Tangible Assets	19 000	30 000	48 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	30 000	48 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	136 000	255 000	145 000
Total Current Assets	519 000	1 015 000	902 000	386 000
Total Assets	537 000	1 045 000	950 000	428 000
Total Equity	−390 000	−294 000	−127 000	−637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	237 000	45 000	58 000	78 000
Unpaid Taxes	138 000	662 000	455 000	398 000
Dividends	0	0	0	0
Other Current Debt	552 000	632 000	557 000	589 000
Total Current Debt	927 000	1 339 000	1 076 000	1 066 000
Total Equity and Debt	537 000	1 045 000	950 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,36 %	57,14 %	−402,36 %	−0,63 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−2,12 %	−4,01 %	15,5 %	0,63 %
Current Ratio	0,56	0,76	0,84	0,36
Quick Ratio	0,56	0,76	0,84	0,36
Equity Ratio	−0,73	−0,28	−0,13	−1,49
Gross Profit Margin	100 %	100 %	100 %	100 %