JEG ER UNIK AS

1406 SKI

Finances

Share Ownership

Return on Equity

6,67 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	101 000	59 000	79 000
Net Income	6 000	57 000	−5 000	12 000
Total Assets	91 000	91 000	20 000	11 000
Total Equity	90 000	84 000	27 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	101 000	59 000	79 000
Expenditure	65 000	30 000	64 000	66 000
Operating Profit	7 000	71 000	−5 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	71 000	−5 000	12 000
Tax	2 000	15 000	0	0
Net Income	6 000	57 000	−5 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	91 000	91 000	20 000	11 000
Total Assets	91 000	91 000	20 000	11 000
Total Retained Equity	60 000	54 000	−3 000	2 000
Total Equity	90 000	84 000	27 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	7 000	−8 000	−22 000
Total Equity and Debt	91 000	91 000	20 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	101 000	59 000	79 000
Other Income	0	0	0	0
Revenue	72 000	101 000	59 000	79 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	29 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	30 000	64 000	66 000
Operating Profit	7 000	71 000	−5 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	57 000	−5 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	82 000	10 000	3 000
Total Current Assets	91 000	91 000	20 000	11 000
Total Assets	91 000	91 000	20 000	11 000
Total Equity	90 000	84 000	27 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−8 000	−8 000	−22 000
Total Current Debt	1 000	7 000	−8 000	−22 000
Total Equity and Debt	91 000	91 000	20 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	67,86 %	−18,52 %	37,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,72 %	70,3 %	−8,47 %	15,19 %
Current Ratio	91	13	−2,5	−0,5
Quick Ratio	91	13	−2,5	−0,5
Equity Ratio	0,99	0,92	1,35	2,91
Gross Profit Margin	100 %	100 %	100 %	100 %