MM2 BYGG AS

1063 OSLO

Finances

Share Ownership

Return on Equity

80,32 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 885 000	1 714 000	1 936 000	2 359 000
Net Income	298 000	217 000	169 000	369 000
Total Assets	855 000	653 000	743 000	1 178 000
Total Equity	371 000	74 000	207 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 885 000	1 714 000	1 936 000	2 359 000
Expenditure	1 465 000	1 431 000	1 720 000	1 887 000
Operating Profit	420 000	284 000	216 000	472 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	0	0
Earnings Before Tax	420 000	284 000	216 000	472 000
Tax	122 000	67 000	48 000	104 000
Net Income	298 000	217 000	169 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	138 000	210 000	275 000
Total Current Assets	789 000	515 000	533 000	903 000
Total Assets	855 000	653 000	743 000	1 178 000
Total Retained Equity	341 000	44 000	177 000	8 000
Total Equity	371 000	74 000	207 000	38 000
Total Long-Term Debt	15 000	1 000	122 000	29 000
Total Current Debt	470 000	578 000	414 000	1 111 000
Total Equity and Debt	855 000	653 000	743 000	1 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 885 000	1 714 000	1 936 000	2 359 000
Other Income	0	0	0	0
Revenue	1 885 000	1 714 000	1 936 000	2 359 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 094 000	1 094 000	1 341 000	1 552 000
Depreciation	72 000	72 000	68 000	40 000
Impairment	0	0	0	0
Expenditure	1 465 000	1 431 000	1 720 000	1 887 000
Operating Profit	420 000	284 000	216 000	472 000
Financial Income	0	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	1 000	0	0
Dividends	0	200 000	0	404 000
Net Income	298 000	217 000	169 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	138 000	210 000	121 000
Total Tangible Assets	66 000	138 000	210 000	121 000
Total Fiancial Fixed Assets	0	0	0	154 000
Total Fixed Assets	66 000	138 000	210 000	275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	789 000	509 000	519 000	903 000
Total Current Assets	789 000	515 000	533 000	903 000
Total Assets	855 000	653 000	743 000	1 178 000
Total Equity	371 000	74 000	207 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	1 000	122 000	29 000
Creditors	16 000	14 000	14 000	15 000
Unpaid Taxes	103 000	69 000	157 000	148 000
Dividends	0	200 000	0	404 000
Other Current Debt	242 000	226 000	195 000	139 000
Total Current Debt	470 000	578 000	414 000	1 111 000
Total Equity and Debt	855 000	653 000	743 000	1 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,32 %	293,24 %	81,64 %	971,05 %
Debt-to-Equity Ratio	0,04	0,01	0,59	0,76
Operating Profit Margin	22,28 %	16,57 %	11,16 %	20,01 %
Current Ratio	1,68	0,89	1,29	0,81
Quick Ratio	1,68	0,89	1,29	0,81
Equity Ratio	0,43	0,11	0,28	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %