ELEMENTPARTNER ØST AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

4,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

−2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−7 000	−10 000	−74 000
Total Assets	162 000	323 000	330 000	311 000
Total Equity	−131 000	−125 000	−117 000	−107 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	9 000	13 000	86 000
Operating Profit	−8 000	−9 000	−13 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Earnings Before Tax	−8 000	−9 000	−13 000	−95 000
Tax	−2 000	−2 000	−3 000	−21 000
Net Income	−6 000	−7 000	−10 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	323 000	321 000	309 000
Total Current Assets	0	0	9 000	1 000
Total Assets	162 000	323 000	330 000	311 000
Total Retained Equity	−161 000	−155 000	−147 000	−137 000
Total Equity	−131 000	−125 000	−117 000	−107 000
Total Long-Term Debt	293 000	285 000	285 000	230 000
Total Current Debt	0	162 000	162 000	187 000
Total Equity and Debt	162 000	323 000	330 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	78 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	13 000	86 000
Operating Profit	−8 000	−9 000	−13 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−9 000
Dividends	0	0	0	0
Net Income	−6 000	−7 000	−10 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	44 000	42 000	39 000
Real Eastate	117 000	279 000	279 000	271 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	117 000	279 000	279 000	271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	323 000	321 000	309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	9 000	1 000
Total Current Assets	0	0	9 000	1 000
Total Assets	162 000	323 000	330 000	311 000
Total Equity	−131 000	−125 000	−117 000	−107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	293 000	285 000	285 000	230 000
Creditors	0	162 000	162 000	187 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	162 000	162 000	187 000
Total Equity and Debt	162 000	323 000	330 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,58 %	5,6 %	8,55 %	69,16 %
Debt-to-Equity Ratio	−2,24	−2,28	−2,44	−2,15
Operating Profit Margin	-	-	-	-
Current Ratio	-	0	0,06	0,01
Quick Ratio	-	0	0,06	0,01
Equity Ratio	−0,81	−0,39	−0,35	−0,34
Gross Profit Margin	-	-	-	-