HAWCOM AS

7550 HOMMELVIK

Finances

Share Ownership

Return on Equity

550 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 034 000	1 024 000	446 000
Net Income	165 000	247 000	264 000	34 000
Total Assets	698 000	888 000	621 000	325 000
Total Equity	30 000	280 000	34 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 034 000	1 024 000	446 000
Expenditure	796 000	718 000	686 000	403 000
Operating Profit	211 000	317 000	338 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	211 000	317 000	338 000	43 000
Tax	46 000	70 000	74 000	10 000
Net Income	165 000	247 000	264 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	698 000	888 000	621 000	325 000
Total Assets	698 000	888 000	621 000	325 000
Total Retained Equity	9 000	259 000	13 000	149 000
Total Equity	30 000	280 000	34 000	170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	668 000	607 000	588 000	155 000
Total Equity and Debt	698 000	888 000	621 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 008 000	1 034 000	1 024 000	446 000
Other Income	0	0	0	0
Revenue	1 008 000	1 034 000	1 024 000	446 000
Cost of Goods Sold	772 000	709 000	673 000	389 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	796 000	718 000	686 000	403 000
Operating Profit	211 000	317 000	338 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	415 000	0	400 000	0
Net Income	165 000	247 000	264 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	145 000	43 000	239 000
Total Current Assets	698 000	888 000	621 000	325 000
Total Assets	698 000	888 000	621 000	325 000
Total Equity	30 000	280 000	34 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	169 000	77 000	62 000	134 000
Unpaid Taxes	38 000	61 000	51 000	11 000
Dividends	415 000	0	400 000	0
Other Current Debt	0	400 000	0	0
Total Current Debt	668 000	607 000	588 000	155 000
Total Equity and Debt	698 000	888 000	621 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	550 %	88,21 %	776,47 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,93 %	30,66 %	33,01 %	9,64 %
Current Ratio	1,04	1,46	1,06	2,1
Quick Ratio	1,04	1,46	1,06	2,1
Equity Ratio	0,04	0,32	0,05	0,52
Gross Profit Margin	23,41 %	31,43 %	34,28 %	12,78 %