company

2M MALERFIRMA AS

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

21,71 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 269 000	1 211 000	1 188 000
Net Income	66 000	108 000	97 000	6 000
Total Assets	533 000	490 000	420 000	303 000
Total Equity	304 000	238 000	130 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 269 000	1 211 000	1 188 000
Expenditure	1 220 000	1 129 000	1 081 000	1 166 000
Operating Profit	89 000	140 000	130 000	23 000
Financial Income	0	0	0	0
Financial Costs	7 000	5 000	6 000	8 000
Financial Balance	−7 000	−5 000	−6 000	−8 000
Earnings Before Tax	82 000	136 000	123 000	15 000
Tax	16 000	28 000	27 000	9 000
Net Income	66 000	108 000	97 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	19 000	0	7 000
Total Current Assets	494 000	470 000	420 000	296 000
Total Assets	533 000	490 000	420 000	303 000
Total Retained Equity	244 000	178 000	70 000	−26 000
Total Equity	304 000	238 000	130 000	34 000
Total Long-Term Debt	8 000	40 000	70 000	99 000
Total Current Debt	221 000	211 000	219 000	171 000
Total Equity and Debt	533 000	490 000	420 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 309 000	1 269 000	1 211 000	1 188 000
Other Income	0	0	0	0
Revenue	1 309 000	1 269 000	1 211 000	1 188 000
Cost of Goods Sold	201 000	134 000	142 000	218 000
Salary Costs	838 000	824 000	762 000	757 000
Depreciation	8 000	1 000	7 000	43 000
Impairment	0	0	0	0
Expenditure	1 220 000	1 129 000	1 081 000	1 166 000
Operating Profit	89 000	140 000	130 000	23 000
Financial Income	0	0	0	0
Financial Costs	7 000	5 000	6 000	8 000
Financial Balance	−7 000	−5 000	−6 000	−8 000
Dividends	0	0	0	0
Net Income	66 000	108 000	97 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	19 000	0	7 000
Total Tangible Assets	39 000	19 000	0	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	19 000	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	431 000	377 000	407 000	245 000
Total Current Assets	494 000	470 000	420 000	296 000
Total Assets	533 000	490 000	420 000	303 000
Total Equity	304 000	238 000	130 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	40 000	70 000	99 000
Creditors	1 000	5 000	14 000	10 000
Unpaid Taxes	116 000	92 000	97 000	72 000
Dividends	0	0	0	0
Other Current Debt	88 000	87 000	81 000	80 000
Total Current Debt	221 000	211 000	219 000	171 000
Total Equity and Debt	533 000	490 000	420 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,71 %	45,38 %	74,62 %	17,65 %
Debt-to-Equity Ratio	0,03	0,17	0,54	2,91
Operating Profit Margin	6,8 %	11,03 %	10,73 %	1,94 %
Current Ratio	2,24	2,23	1,92	1,73
Quick Ratio	2,24	2,23	1,92	1,73
Equity Ratio	0,57	0,49	0,31	0,11
Gross Profit Margin	84,64 %	89,44 %	88,27 %	81,65 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English