BEST MANAGEMENT AS

0363 OSLO

Finances

Return on Equity

2,01 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 000	139 000	182 000	161 000
Net Income	16 000	36 000	109 000	66 000
Total Assets	797 000	789 000	878 000	674 000
Total Equity	795 000	788 000	742 000	657 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 000	139 000	182 000	161 000
Expenditure	76 000	92 000	72 000	93 000
Operating Profit	21 000	47 000	109 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	21 000	46 000	109 000	66 000
Tax	5 000	10 000	0	0
Net Income	16 000	36 000	109 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	793 000	782 000	34 000	9 000
Total Current Assets	5 000	6 000	844 000	665 000
Total Assets	797 000	789 000	878 000	674 000
Total Retained Equity	745 000	738 000	692 000	607 000
Total Equity	795 000	788 000	742 000	657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	136 000	17 000
Total Equity and Debt	797 000	789 000	878 000	674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	97 000	139 000	182 000	161 000
Other Income	0	0	0	0
Revenue	97 000	139 000	182 000	161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	29 000	22 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	92 000	72 000	93 000
Operating Profit	21 000	47 000	109 000	68 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	16 000	36 000	109 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	793 000	782 000	34 000	9 000
Total Fixed Assets	793 000	782 000	34 000	9 000
Stock	0	0	0	0
Total Investments	0	0	698 000	648 000
Cash, Bank	5 000	6 000	142 000	23 000
Total Current Assets	5 000	6 000	844 000	665 000
Total Assets	797 000	789 000	878 000	674 000
Total Equity	795 000	788 000	742 000	657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−1 000	−2 000	−1 000
Unpaid Taxes	1 000	2 000	2 000	3 000
Dividends	0	0	0	0
Other Current Debt	−4 000	0	112 000	0
Total Current Debt	2 000	0	136 000	17 000
Total Equity and Debt	797 000	789 000	878 000	674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,01 %	4,57 %	14,69 %	10,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,65 %	33,81 %	59,89 %	42,24 %
Current Ratio	2,5	-	6,21	39,12
Quick Ratio	2,5	-	6,21	39,12
Equity Ratio	1	1	0,85	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %