GRONGSTAD TRANSPORT AS

7877 HØYLANDET

Finances

Share Ownership

Return on Equity

18,18 %

Current Ratio

7,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 635 000	1 390 000	1 491 000	2 203 000
Net Income	289 000	−78 000	−6 000	107 000
Total Assets	1 836 000	1 580 000	1 804 000	1 761 000
Total Equity	1 590 000	1 301 000	1 379 000	1 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 635 000	1 390 000	1 491 000	2 203 000
Expenditure	1 329 000	1 486 000	1 494 000	2 062 000
Operating Profit	306 000	−95 000	−4 000	141 000
Financial Income	54 000	0	1 000	1 000
Financial Costs	5 000	5 000	4 000	5 000
Financial Balance	49 000	−5 000	−3 000	−4 000
Earnings Before Tax	355 000	−100 000	−7 000	138 000
Tax	67 000	−22 000	−2 000	30 000
Net Income	289 000	−78 000	−6 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	96 000	253 000	337 000
Total Current Assets	1 789 000	1 485 000	1 551 000	1 424 000
Total Assets	1 836 000	1 580 000	1 804 000	1 761 000
Total Retained Equity	1 560 000	1 271 000	1 349 000	1 355 000
Total Equity	1 590 000	1 301 000	1 379 000	1 385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	247 000	279 000	424 000	376 000
Total Equity and Debt	1 836 000	1 580 000	1 804 000	1 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 591 000	1 389 000	1 491 000	2 077 000
Other Income	45 000	1 000	0	127 000
Revenue	1 635 000	1 390 000	1 491 000	2 203 000
Cost of Goods Sold	154 000	7 000	5 000	58 000
Salary Costs	615 000	934 000	994 000	978 000
Depreciation	12 000	12 000	86 000	320 000
Impairment	0	0	0	0
Expenditure	1 329 000	1 486 000	1 494 000	2 062 000
Operating Profit	306 000	−95 000	−4 000	141 000
Financial Income	54 000	0	1 000	1 000
Financial Costs	5 000	5 000	4 000	5 000
Financial Balance	49 000	−5 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	289 000	−78 000	−6 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	80 000	58 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	16 000	195 000	281 000
Total Tangible Assets	4 000	16 000	195 000	281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	96 000	253 000	337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 624 000	1 439 000	1 322 000	1 167 000
Total Current Assets	1 789 000	1 485 000	1 551 000	1 424 000
Total Assets	1 836 000	1 580 000	1 804 000	1 761 000
Total Equity	1 590 000	1 301 000	1 379 000	1 385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	28 000	24 000	37 000
Unpaid Taxes	119 000	46 000	73 000	55 000
Dividends	0	0	0	0
Other Current Debt	60 000	205 000	327 000	235 000
Total Current Debt	247 000	279 000	424 000	376 000
Total Equity and Debt	1 836 000	1 580 000	1 804 000	1 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,18 %	−6 %	−0,44 %	7,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,72 %	−6,83 %	−0,27 %	6,4 %
Current Ratio	7,24	5,32	3,66	3,79
Quick Ratio	7,24	5,32	3,66	3,79
Equity Ratio	0,87	0,82	0,76	0,79
Gross Profit Margin	90,58 %	99,5 %	99,66 %	97,37 %